XML 67 R57.htm IDEA: XBRL DOCUMENT
v3.10.0.1

SEGMENT INFORMATION: Operating Results (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended
--- | --- | ---
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2018 | Dec. 31, 2017
Revenues: |  |  |  |
Total revenues | $ 274,671 | $ 313,849 | $ 562,506 | $ 629,313
Operating expenses: |  |  |  |
Cost of service | 114,931 | 134,850 | 236,428 | 274,686
Cost of product | 36,350 | 39,864 | 68,531 | 70,026
Site operating expenses | 35,563 | 38,598 | 72,384 | 78,627
General and administrative | 45,836 | 48,592 | 93,563 | 83,758
Rent | 34,642 | 65,473 | 70,620 | 107,889
Depreciation and amortization | 8,900 | 24,951 | 19,102 | 37,206
Total operating expenses | 276,222 | 352,328 | 560,628 | 652,192
Operating (loss) income | (1,551) | (38,479) | 1,878 | (22,879)
Other (expense) income: |  |  |  |
Interest expense | (1,072) | (2,169) | (2,078) | (4,307)
Gain (loss) from sale of salon assets to franchisees, net | 2,865 | (104) | (1,095) | 18
Interest income and other, net | 629 | 2,019 | 989 | 2,439
Income (loss) from continuing operations before income taxes | 871 | (38,733) | (306) | (24,729)
Operating Segments | Company-owned |  |  |  |
Revenues: |  |  |  |
Total revenues | 234,250 | 280,042 | 484,060 | 568,908
Operating expenses: |  |  |  |
Cost of service | 114,931 | 134,850 | 236,428 | 274,686
Cost of product | 21,901 | 28,044 | 41,669 | 52,491
Site operating expenses | 27,696 | 32,119 | 56,541 | 65,422
General and administrative | 14,198 | 17,947 | 30,579 | 33,771
Rent | 34,258 | 65,159 | 69,944 | 107,282
Depreciation and amortization | 6,728 | 22,054 | 14,785 | 31,948
Total operating expenses | 219,712 | 300,173 | 449,946 | 565,600
Operating (loss) income | 14,538 | (20,131) | 34,114 | 3,308
Other (expense) income: |  |  |  |
Interest expense | 0 | 0 | 0 | 0
Gain (loss) from sale of salon assets to franchisees, net | 0 | 0 | 0 | 0
Interest income and other, net | 0 | 0 | 0 | 0
Income (loss) from continuing operations before income taxes | 14,538 | (20,131) | 34,114 | 3,308
Operating Segments | Franchise |  |  |  |
Revenues: |  |  |  |
Total revenues | 40,421 | 33,807 | 78,446 | 60,405
Operating expenses: |  |  |  |
Cost of service | 0 | 0 | 0 | 0
Cost of product | 14,449 | 11,820 | 26,862 | 17,535
Site operating expenses | 7,867 | 6,479 | 15,843 | 13,205
General and administrative | 9,466 | 6,869 | 17,130 | 12,415
Rent | 184 | 70 | 278 | 117
Depreciation and amortization | 215 | 91 | 373 | 183
Total operating expenses | 32,181 | 25,329 | 60,486 | 43,455
Operating (loss) income | 8,240 | 8,478 | 17,960 | 16,950
Other (expense) income: |  |  |  |
Interest expense | 0 | 0 | 0 | 0
Gain (loss) from sale of salon assets to franchisees, net | 0 | 0 | 0 | 0
Interest income and other, net | 0 | 0 | 0 | 0
Income (loss) from continuing operations before income taxes | 8,240 | 8,478 | 17,960 | 16,950
Unallocated Corporate |  |  |  |
Operating expenses: |  |  |  |
General and administrative | 22,172 | 23,776 | 45,854 | 37,572
Rent | 200 | 244 | 398 | 490
Depreciation and amortization | 1,957 | 2,806 | 3,944 | 5,075
Total operating expenses | 24,329 | 26,826 | 50,196 | 43,137
Operating (loss) income | (24,329) | (26,826) | (50,196) | (43,137)
Other (expense) income: |  |  |  |
Interest expense | (1,072) | (2,169) | (2,078) | (4,307)
Gain (loss) from sale of salon assets to franchisees, net | 2,865 | (104) | (1,095) | 18
Interest income and other, net | 629 | 2,019 | 989 | 2,439
Income (loss) from continuing operations before income taxes | (21,907) | (27,080) | (52,380) | (44,987)
Service |  |  |  |
Revenues: |  |  |  |
Total revenues | 190,419 | 223,278 | 398,267 | 458,908
Service | Operating Segments | Company-owned |  |  |  |
Revenues: |  |  |  |
Total revenues | 190,419 | 223,278 | 398,267 | 458,908
Service | Operating Segments | Franchise |  |  |  |
Revenues: |  |  |  |
Total revenues | 0 | 0 | 0 | 0
Product |  |  |  |
Revenues: |  |  |  |
Total revenues | 61,649 | 71,832 | 119,240 | 132,790
Product | Operating Segments | Company-owned |  |  |  |
Revenues: |  |  |  |
Total revenues | 43,831 | 56,764 | 85,793 | 110,000
Product | Operating Segments | Franchise |  |  |  |
Revenues: |  |  |  |
Total revenues | 17,818 | 15,068 | 33,447 | 22,790
Royalties and fees |  |  |  |
Revenues: |  |  |  |
Total revenues | 22,603 | 18,739 | 44,999 | 37,615
Royalties and fees | Operating Segments | Company-owned |  |  |  |
Revenues: |  |  |  |
Total revenues | 0 | 0 | 0 | 0
Royalties and fees | Operating Segments | Franchise |  |  |  |
Revenues: |  |  |  |
Total revenues | $ 22,603 | $ 18,739 | $ 44,999 | $ 37,615

X
- Definition Rent expense, which includes base and percentage rent, common area maintenance and real estate taxes. + References No definition available. + Details
Name: | rgs_RentExpenses
Namespace Prefix: | rgs_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition This expense category includes direct costs incurred by the entity's salons, such as on-site advertising, workers' compensation, insurance, utilities and janitorial costs. + References No definition available. + Details
Name: | rgs_SiteOperatingExpenses
Namespace Prefix: | rgs_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The aggregate cost of goods produced and sold during the reporting period, excluding depreciation, depletion, and amortization. + References No definition available. + Details
Name: | us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The aggregate cost of services rendered during the reporting period, excluding depreciation, depletion and amortization. + References No definition available. + Details
Name: | us-gaap_CostOfServicesExcludingDepreciationDepletionAndAmortization
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Total costs of sales and operating expenses for the period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03) -URI http://asc.fasb.org/extlink&oid=115205541&loc=SL114868664-224227 + Details
Name: | us-gaap_CostsAndExpenses
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_CostsAndExpensesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of gain (loss) on sale or disposal of assets, including but not limited to property plant and equipment, intangible assets and equity in securities of subsidiaries or equity method investee. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3602-108585 + Details
Name: | us-gaap_GainLossOnDispositionOfAssets1
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -URI http://asc.fasb.org/extlink&oid=115205541&loc=SL114868664-224227 + Details
Name: | us-gaap_GeneralAndAdministrativeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of income (loss) from continuing operations before deduction of income tax expense (benefit) and income (loss) attributable to noncontrolling interest, and addition of income (loss) from equity method investments. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)(1)(i)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Interest and debt related expenses associated with nonoperating financing activities of the entity. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450988&loc=d3e26243-108391 + Details
Name: | us-gaap_InterestAndDebtExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_NonoperatingIncomeExpenseAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The net result for the period of deducting operating expenses from operating revenues. + References No definition available. + Details
Name: | us-gaap_OperatingIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of expense charged against earnings to allocate the cost of tangible and intangible assets over their remaining economic lives, classified as other. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3602-108585 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.3) -URI http://asc.fasb.org/extlink&oid=115205541&loc=SL114868664-224227 + Details
Name: | us-gaap_OtherDepreciationAndAmortization
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of income (expense) related to nonoperating activities, classified as other. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -URI http://asc.fasb.org/extlink&oid=115205541&loc=SL114868664-224227 + Details
Name: | us-gaap_OtherNonoperatingIncomeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 606 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=109196051&loc=SL49130543-203045 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 606 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=109196051&loc=SL49130539-203045 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 606 -SubTopic 10 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=109196051&loc=SL49130545-203045 + Details
Name: | us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_RevenuesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | srt_ConsolidationItemsAxis=us-gaap_OperatingSegmentsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=rgs_CompanyownedSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=rgs_FranchiseSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_ConsolidationItemsAxis=us-gaap_CorporateNonSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_ProductOrServiceAxis=us-gaap_ServiceMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_ProductOrServiceAxis=us-gaap_ProductMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_ProductOrServiceAxis=us-gaap_RoyaltyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |