XML 43 R28.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

RIGHT OF USE ASSET AND LEASE LIABILITIES (Tables) | 6 Months Ended
--- | ---
Dec. 31, 2019
Leases [Abstract] |
Schedule of Real Estate Taxes and Other Occupancy Expenses | For most leases, the Company is required to pay real estate taxes and other occupancy expenses. Total rent expense includes the following:
| For the Three Months Ended December 31, |  | For the Six Months Ended December 31,
| 2019 |  | 2018 |  | 2019 |  | 2018
| (Dollars in thousands)
Minimum rent | $ | 16,937 |  |  | $ | 28,859 |  |  | $ | 36,498 |  |  | 58,774 |
Percentage rent based on sales | 550 |  |  | 1,052 |  |  | 1,847 |  |  | 2,103 |
Real estate taxes and other expenses | 3,008 |  |  | 4,731 |  |  | 6,414 |  |  | 9,743 |
| $ | 20,495 |  |  | $ | 34,642 |  |  | $ | 44,759 |  |  | $ | 70,620 |
Lessor, Future Operating Lease Commitments | As of December 31, 2019, future operating lease commitments to be paid and received by the Company were as follows:
Fiscal Year | Leases for Franchise Salons |  | Leases for Company-owned Salons |  | Corporate Leases |  | Total Operating Lease Payments |  | Sublease Income To Be Received From Franchisees |  | Net Rent Commitments
Remainder of 2020 | $ | 59,771 |  |  | $ | 36,809 |  |  | $ | 335 |  |  | $ | 96,915 |  |  | $ | (59,771 | ) |  | $ | 37,144 |
2021 | 113,224 |  |  | 64,907 |  |  | 1,781 |  |  | 179,912 |  |  | (113,224 | ) |  | 66,688 |
2022 | 103,599 |  | 55,214 |  |  | 1,410 |  |  | 160,223 |  |  | (103,599 | ) |  | 56,624 |
2023 | 93,725 |  |  | 48,589 |  |  | 1,447 |  |  | 143,761 |  |  | (93,725 | ) |  | 50,036 |
2024 | 84,384 |  |  | 43,417 |  |  | 1,484 |  |  | 129,285 |  |  | (84,384 | ) |  | 44,901 |
Thereafter | 224,482 |  |  | 111,327 |  |  | 9,339 |  |  | 345,148 |  |  | (224,482 | ) |  | 120,666 |
Total future obligations | $ | 679,185 |  |  | $ | 360,263 |  |  | $ | 15,796 |  |  | $ | 1,055,244 |  |  | $ | (679,185 | ) |  | $ | 376,059 |
Less amounts representing interest | 84,680 |  |  | 43,723 |  |  | 3,063 |  |  | 131,466 |  |  |  |  |
Present value of lease liabilities | $ | 594,505 |  |  | 316,540 |  |  | 12,733 |  |  | 923,778 |  |  |  |  |
Less current lease liabilities | 96,249 |  |  | 59,218 |  |  | 687 |  |  | 156,154 |  |  |  |  |
Long-term lease liabilities | $ | 498,256 |  |  | $ | 257,322 |  |  | $ | 12,046 |  |  | $ | 767,624 |  |  |  |  |
Lessee, Future Operating Lease Commitments | As of December 31, 2019, future operating lease commitments to be paid and received by the Company were as follows:
Fiscal Year | Leases for Franchise Salons |  | Leases for Company-owned Salons |  | Corporate Leases |  | Total Operating Lease Payments |  | Sublease Income To Be Received From Franchisees |  | Net Rent Commitments
Remainder of 2020 | $ | 59,771 |  |  | $ | 36,809 |  |  | $ | 335 |  |  | $ | 96,915 |  |  | $ | (59,771 | ) |  | $ | 37,144 |
2021 | 113,224 |  |  | 64,907 |  |  | 1,781 |  |  | 179,912 |  |  | (113,224 | ) |  | 66,688 |
2022 | 103,599 |  | 55,214 |  |  | 1,410 |  |  | 160,223 |  |  | (103,599 | ) |  | 56,624 |
2023 | 93,725 |  |  | 48,589 |  |  | 1,447 |  |  | 143,761 |  |  | (93,725 | ) |  | 50,036 |
2024 | 84,384 |  |  | 43,417 |  |  | 1,484 |  |  | 129,285 |  |  | (84,384 | ) |  | 44,901 |
Thereafter | 224,482 |  |  | 111,327 |  |  | 9,339 |  |  | 345,148 |  |  | (224,482 | ) |  | 120,666 |
Total future obligations | $ | 679,185 |  |  | $ | 360,263 |  |  | $ | 15,796 |  |  | $ | 1,055,244 |  |  | $ | (679,185 | ) |  | $ | 376,059 |
Less amounts representing interest | 84,680 |  |  | 43,723 |  |  | 3,063 |  |  | 131,466 |  |  |  |  |
Present value of lease liabilities | $ | 594,505 |  |  | 316,540 |  |  | 12,733 |  |  | 923,778 |  |  |  |  |
Less current lease liabilities | 96,249 |  |  | 59,218 |  |  | 687 |  |  | 156,154 |  |  |  |  |
Long-term lease liabilities | $ | 498,256 |  |  | $ | 257,322 |  |  | $ | 12,046 |  |  | $ | 767,624 |  |  |  |  |

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=77888426&loc=SL77918686-209980 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=77888426&loc=SL77918701-209980 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity of undiscounted cash flows to be received by lessor on annual basis for operating lease. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 30 -Section 50 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=77888428&loc=SL77919396-209981 + Details
Name: | us-gaap_LessorOperatingLeasePaymentsToBeReceivedMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration