XML 41 R23.htm IDEA: XBRL DOCUMENT
v3.25.2

SEGMENT INFORMATION | 12 Months Ended
--- | ---
Jun. 30, 2025
Segment Reporting [Abstract] |
SEGMENT INFORMATION | SEGMENT INFORMATION Segment information is presented on the same basis that the Company internally organizes the business for assessing performance and making decisions regarding allocation of resources. The Company's Chief Operating Decision Maker's (CODM) primary measures of segment performance are revenue and segment adjusted EBITDA. The Company’s Chief Executive Officer is the CODM. Revenue and segment adjusted EBITDA are regularly reviewed by the CODM to make decisions about resources to be allocated to the segments, assess current performance, and forecast future performance. The Company's CODM does not evaluate reportable segments using assets and capital expenditure information. Segment adjusted EBITDA is defined as income (loss) from continuing operations before interest, income taxes, depreciation, amortization, and impairment. Beginning in fiscal year 2025, management determined that stock-based compensation expenses will be excluded from adjusted EBITDA. This change has been retrospectively applied to all prior periods presented in this report. Consistent with our internal management reporting, unallocated expenses include certain items impacting comparability. These unallocated items are not defined terms within U.S. GAAP. They are based on how management views the business, makes financial, operating and planning decisions and evaluates the Company's ongoing performance and are not attributable to either segment. Unallocated fees include distribution center wind down fees, inventory reserve, one-time professional fees and settlements, severance expense, the benefit from lease liability decreases in excess of previously impaired ROU assets, lease termination fees, asset retirement obligation costs, goodwill and long-lived asset impairment charges, and the benefit from the Company's debt refinancing. Figures for prior reporting periods have been restated to conform with the accounting requirements of the current period. Financial information concerning the Company's reportable operating segments is shown in the tables below.
|  | For the Year Ended June 30, 2025
|  | (Dollars in thousands)
|  | Franchise |  | Company-owned |  | Consolidated
Total revenue |  | $ | 166,403 |  |  | $ | 43,731 |  |  | $ | 210,134 |
Expenses |  |  |  |  |  |
General and administrative |  | $ | 42,769 |  |  | $ | 3,995 |  |  | $ | 46,764 |
Rent |  | 3,413 |  |  | 7,074 |  |  | 10,487 |
Non-margin expenses (1) |  | 98,523 |  |  | — |  |  | 98,523 |
Company-owned salon expense |  | — |  |  | 31,103 |  |  | 31,103 |
Depreciation and amortization |  | 1,194 |  |  | 1,772 |  |  | 2,966 |
Long-lived asset impairment |  | 352 |  |  | — |  |  | 352 |
Operating income (loss) |  | $ | 20,152 |  |  | $ | (213) |  |  | $ | 19,939 |
Unallocated income, net (2) |  |  |  |  |  | 103,597 |
Total net income |  |  |  |  |  | $ | 123,536 |
Segment adjusted EBITDA |  | $ | 28,362 |  |  | $ | 3,213 |  |  | $ | 31,575 |
_______________________________________________________________________________ (1)Non-margin expenses include advertising fund and franchise rent expenses which are offset in total revenue and, as such, not used as a primary measure of performance by our CODM. (2)Unallocated income, net includes release of valuation allowance. Financial information reconciling the Company's reportable operating segments Operating income (loss) to Adjusted EBITDA is shown in the tables below.
|  | For the Year Ended June 30, 2025
|  | (Dollars in thousands)
|  | Franchise |  | Company-owned |  | Consolidated
Operating income (loss) |  | $ | 20,152 |  |  | $ | (213) |  |  | $ | 19,939 |
Depreciation and amortization |  | 1,194 |  |  | 1,772 |  |  | 2,966 |
Other, net |  | 1,624 |  |  | — |  |  | 1,624 |
Discrete items (1) |  | 5,392 |  |  | 1,654 |  |  | 7,046 |
Segment adjusted EBITDA |  | $ | 28,362 |  |  | $ | 3,213 |  |  | $ | 31,575 |
_______________________________________________________________________________ (1)Discrete items include one-time professional fees and legal settlements, severance expense, the benefit from lease liability decreases in excess of previously impaired right of use asset, lease termination fees and asset retirement obligation costs.
|  | For the Year Ended June 30, 2024
|  | (Dollars in thousands)
|  | Franchise |  | Company-owned |  | Consolidated
Total revenue |  | $ | 195,659 |  |  | $ | 7,323 |  |  | $ | 202,982 |
Expenses |  |  |  |  |  |
Cost of product sales to franchisees |  | $ | 436 |  |  | $ | — |  |  | $ | 436 |
General and administrative |  | 44,778 |  |  | 609 |  |  | 45,387 |
Rent |  | 3,450 |  |  | 2,075 |  |  | 5,525 |
Non-margin expenses (1) |  | 120,921 |  |  | — |  |  | 120,921 |
Company-owned salon expense |  | — |  |  | 5,080 |  |  | 5,080 |
Depreciation and amortization |  | 3,095 |  |  | 850 |  |  | 3,945 |
Long-lived asset impairment |  | 798 |  |  | — |  |  | 798 |
Operating income (loss) |  | $ | 22,181 |  |  | $ | (1,291) |  |  | $ | 20,890 |
Unallocated income, net (2) |  |  |  |  |  | 70,170 |
Total net income |  |  |  |  |  | $ | 91,060 |
Segment adjusted EBITDA |  | $ | 27,815 |  |  | $ | (323) |  |  | $ | 27,492 |
_______________________________________________________________________________ (1)Non-margin expenses include advertising fund and franchise rent expenses which are offset in total revenue and, as such, not used as a primary measure of performance by our CODM. (2)Unallocated income, net includes extinguishment of long-term debt. Financial information reconciling the Company's reportable operating segments Operating income (loss) to Adjusted EBITDA is shown in the tables below.
|  | For the Year Ended June 30, 2024
|  | (Dollars in thousands)
|  | Franchise |  | Company-owned |  | Consolidated
Operating income (loss) |  | $ | 22,181 |  |  | $ | (1,291) |  |  | $ | 20,890 |
Depreciation and amortization |  | 3,095 |  |  | 850 |  |  | 3,945 |
Other, net |  | (172) |  |  | — |  |  | (172) |
Discrete items (1) |  | 2,711 |  |  | 118 |  |  | 2,829 |
Segment adjusted EBITDA |  | $ | 27,815 |  |  | $ | (323) |  |  | $ | 27,492 |
_______________________________________________________________________________ (1)Discrete items include one-time professional fees and legal settlements, severance expense, the benefit from lease liability decreases in excess of previously impaired right of use asset, lease termination fees and asset retirement obligation costs.
|  | For the Year Ended June 30, 2023
|  | (Dollars in thousands)
|  | Franchise |  | Company-owned |  | Consolidated
Total revenue |  | $ | 223,237 |  |  | $ | 10,089 |  |  | $ | 233,326 |
Expenses |  |  |  |  |  |
Cost of product sales to franchisees |  | $ | 3,540 |  |  | $ | — |  |  | $ | 3,540 |
Inventory reserve |  | — |  |  | 1,228 |  |  | 1,228 |
General and administrative |  | 50,074 |  |  | 677 |  |  | 50,751 |
Rent |  | 4,664 |  |  | 4,532 |  |  | 9,196 |
Non-margin expenses (1) |  | 143,188 |  |  | — |  |  | 143,188 |
Company-owned salon expense |  | — |  |  | 8,827 |  |  | 8,827 |
Depreciation and amortization |  | 6,919 |  |  | 797 |  |  | 7,716 |
Long-lived asset impairment |  | 101 |  |  | — |  |  | 101 |
Operating income (loss) |  | $ | 14,751 |  |  | $ | (5,972) |  |  | $ | 8,779 |
Unallocated income, net |  |  |  |  |  | (16,164) |
Total net loss |  |  |  |  |  | $ | (7,385) |
Segment adjusted EBITDA |  | $ | 25,107 |  |  | $ | (1,788) |  |  | $ | 23,319 |
_______________________________________________________________________________ (1)Non-margin expenses include advertising fund and franchise rent expenses which are offset in total revenue and, as such, not used as a primary measure of performance by our CODM. Financial information reconciling the Company's reportable operating segments Operating income (loss) to Adjusted EBITDA is shown in the tables below.
|  | For the Year Ended June 30, 2023
|  | (Dollars in thousands)
|  | Franchise |  | Company-owned |  | Consolidated
Operating income (loss) |  | $ | 14,751 |  |  | $ | (5,972) |  |  | $ | 8,779 |
Depreciation and amortization |  | 6,919 |  |  | 797 |  |  | 7,716 |
Other, net |  | (86) |  |  | 1,450 |  |  | 1,364 |
Discrete items (1) |  | 3,523 |  |  | 1,937 |  |  | 5,460 |
Segment adjusted EBITDA |  | $ | 25,107 |  |  | $ | (1,788) |  |  | $ | 23,319 |
_______________________________________________________________________________ (1)Discrete items include one-time professional fees and legal settlements, inventory reserve, severance expense, the benefit from lease liability decreases in excess of previously impaired right of use asset, lease termination fees and asset retirement obligation costs. The Franchise reportable operating segment is comprised of franchise salons located mainly in strip center locations and Walmart stores. Franchise salons offer high quality, convenient and value-priced hair care and beauty services and retail products. This segment operates primarily in the U.S., Puerto Rico, and Canada and primarily includes the Supercuts, SmartStyle, Cost Cutters, First Choice Haircutters, Roosters, and Magicuts concepts. The company-owned salons reportable operating segment is comprised of company-owned salons located mainly in strip center locations and Walmart stores. Company-owned salons offer high quality, convenient and value priced hair care and beauty services and retail products. SmartStyle, Supercuts, Cost Cutters and other regional trade names operating in the U.S. and Canada are generally within the company-owned salons segment. Segment information is prepared on the same basis that the CODM reviews financial information for operational decision-making purposes. The Company's reportable operating segments consisted of the following salons:
|  | June 30,
|  | 2025 |  | 2024
FRANCHISE SALONS: |  |  |  |
Supercuts |  | 1,711 |  |  | 1,946 |
SmartStyle/Cost Cutters in Walmart stores |  | 1,049 |  |  | 1,232 |
Portfolio Brands |  | 816 |  |  | 1,117 |
Total North American salons |  | 3,576 |  |  | 4,295 |
Total International salons (1) |  | 71 |  |  | 96 |
Total franchise salons |  | 3,647 |  |  | 4,391 |
as a percent of total franchise and company-owned salons |  | 92.5 | % |  | 99.6 | %
COMPANY-OWNED SALONS (2): |  |  |  |
Supercuts |  | 100 |  |  | 3 |
SmartStyle/Cost Cutters in Walmart stores |  | — |  |  | 8 |
Portfolio Brands |  | 194 |  |  | 6 |
Total company-owned salons |  | 294 |  |  | 17 |
as a percent of total franchise and company-owned salons |  | 7.5 | % |  | 0.4 | %
Total franchise and company-owned salons |  | 3,941 |  |  | 4,408 |
_______________________________________________________________________________ (1)Canadian and Puerto Rican salons are included in the North American salon totals. (2)Salon counts as of June 30, 2025, include salons acquired as part of the Alline Acquisition. See Note 16 to the Consolidated Financial Statements. Total revenues and property and equipment, net associated with business operations in the U.S. and all other countries in aggregate were as follows:
|  | June 30,
|  | 2025 |  | 2024 |  | 2023
|  | Total Revenues |  | Property and Equipment, Net |  | Total Revenues |  | Property and Equipment, Net |  | Total Revenues |  | Property and Equipment, Net
|  | (Dollars in thousands)
U.S. |  | $ | 194,211 |  |  | $ | 10,085 |  |  | $ | 183,465 |  |  | $ | 3,663 |  |  | $ | 211,429 |  |  | $ | 6,410 |
Other countries |  | 15,923 |  |  | — |  |  | 19,517 |  |  | 1 |  |  | 21,897 |  |  | 12 |
Total |  | $ | 210,134 |  |  | $ | 10,085 |  |  | $ | 202,982 |  |  | $ | 3,664 |  |  | $ | 233,326 |  |  | $ | 6,422 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration