EX-12.1 5 a2220536zex-12_1.htm EX-12.1

Exhibit 12.1

 

Computation of Ratio of Earnings to Fixed Charges
(in thousands)

 

 

 

Three Months Ended

 

Year Ended December 31,

 

 

 

March 31, 2014

 

2013

 

2012

 

2011

 

2010

 

2009

 

Fixed Charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expensed and capitalized

 

414

 

408

 

51

 

19

 

25

 

41

 

Amortized discounts related to indebtedness

 

243

 

87

 

 

 

 

 

Total Fixed Charges (as defined)

 

657

 

495

 

51

 

19

 

25

 

41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations before income taxes

 

(3,460

)

(20,294

)

(19,361

)

(11,066

)

(11,804

)

(9,756

)

Fixed Charges

 

657

 

495

 

51

 

19

 

25

 

41

 

Total Earnings (as defined)

 

(2,803

)

(19,799

)

(19,310

)

(11,047

)

(11,779

)

(9,715

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coverage Deficiency

 

(3,460

)

(20,294

)

(19,361

)

(11,066

)

(11,804

)

(9,756

)