XML 46 R24.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Convertible Loan, Related Party (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Debt Disclosure [Abstract] |
Schedule of Issuance of Common Stock for Settlement of Interest Expense, Commitment Fees and Establishment Fee | Accordingly, the Company has issued the following shares of common stock for settlement of interest expense, commitment fees and the establishment fee:
|  | Amount |  |  | Shares of common stock issued |  |  | VWAP |  |  | Date of issuance |
Establishment fee |  | $ | 300 |  |  |  | 117,188 |  |  | $ | 2.5600 |  |  |  | February 4, 2014 |
Q4 2013 Interest payment and commitment fee |  |  | 63 |  |  |  | 21,218 |  |  | $ | 2.9731 |  |  |  | February 4, 2014 |
Q1 2014 Interest payment and commitment fee |  |  | 138 |  |  |  | 45,737 |  |  | $ | 3.0209 |  |  |  | April 10, 2014 |
Q2 2014 Interest payment and commitment fee |  |  | 175 |  |  |  | 69,233 |  |  | $ | 2.6561 |  |  |  | July 25, 2014 |
Q3 2014 Interest payment |  |  | 164 |  |  |  | 72,477 |  |  | $ | 2.7595 |  |  |  | October 2, 2014 |
Q4 2014 Interest payment |  |  | 198 |  |  |  | 102,912 |  |  | $ | 1.9434 |  |  |  | January 2, 2015 |
Total |  | $ | 1,038 |  |  |  | 428,765 |  |  |  |  |  |  |  |  |
Schedule of Components of Convertible Loan | The following table represents the key components of our convertible loan:
|  | December 31, |
|  | 2014 |  |  | 2013 |
Debt principal |  |  | 8,000 |  |  |  | 3,000 |
Unamortized discount |  |  | (3,655 | ) |  |  | (1,975 | )
Carrying value of convertible loan, end of period |  |  | 4,345 |  |  | $ | 1,025 |

X
- Definition Tabular disclosure of borrowings which can be exchanged for a specified number of another security at the option of the issuer or the holder. Disclosures include, but are not limited to, principal amount, amortized premium or discount, and amount of liability and equity components. + References No definition available. + Details
Name: | us-gaap_ConvertibleDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information related to converting stock into another financial instrument(s) in a noncash (or part noncash) transaction. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4332-108586 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4313-108586 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4304-108586 + Details
Name: | us-gaap_ScheduleOfConversionsOfStockTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration