XML 22 R10.htm IDEA: XBRL DOCUMENT
v3.19.1

NOTES RECEIVABLE | 3 Months Ended
--- | ---
Mar. 31, 2019
NOTES RECEIVABLE |
NOTES RECEIVABLE | 4. NOTES RECEIVABLE Laramide Note Receivable As part of the consideration for the sale of Hydro Resources, Inc. (HRI), the Company currently holds a promissory note with a current balance of $2.0 million, secured by a mortgage over the Churchrock and Crownpoint properties owned by Laramide Resources Ltd. (“Laramide”). The note is in the final year of a three-year term and carries an initial interest rate of 5%. The final principal payment of $2.0 million is due and payable on January 5, 2020. Interest is payable on a quarterly basis during the final year. Laramide will have the right to satisfy up to half of the final principal payment by delivering shares of its common stock to the Company, which shares will be valued by reference to the volume weighted average price (“VWAP”) for Laramide’s common stock for the 20 trading days before January 5, 2020. The fair value of this note receivable was determined using the present value of the future cash receipts discounted at a market rate of 9.5%. As of March 31, 2019, the Company has received three tranches of Laramide common shares as partial consideration for the sale of HRI, which has resulted in the receipt of 2,218,133, 1,982,483 and 2,483,034 Laramide common shares in January 2017, January 2018 and January 2019, respectively. These share payments represent the initial consideration from the January 2017 sale of HRI and two note installments in January 2018 and January 2019. The first note installment in the amount of $1.5 million in January 2018, consisted of $750,000 in cash and the issuance of 1,982,483 of Laramide’s common shares. The second note installment in the amount of $1.5 million in January 2019, consisted of $750,000 in cash and the issuance of 2,483,034 of Laramide’s common shares. Additionally, Laramide has made interest payments of $70,764 in cash during the three months ending March 31, 2019. For the three months ended March 31, 2019, the Company sold the third tranche of 2,483,034 Laramide common shares and 2,218,133 Laramide warrants resulting in net proceeds of $0.5 million and a net loss on sale of marketable securities of $0.7 million. The following tables show the notes receivable, accrued interest and unamortized discount on the Company’s notes receivable as of March 31, 2019 and December 31, 2018.
|  | March 31, 2019
|  |  |  |  |  |  |  | Less |  |  |
|  |  |  |  |  |  |  | Unamortized |  | Note Balance
|  | Note |  | Plus Accrued |  | Note |  | per Balance
(thousands of dollars) |  | Amount |  | Interest |  | Discount |  | Sheet
Current Assets |  |  |  |  |  |  |  |  |  |  |  |
Notes receivable Laramide – current |  | $ | 2,000 |  |  |  |  |  | (383) |  |  | 1,617
Total Notes Receivable – current and non-current |  | $ | 2,000 |  | $ |  |  | $ | (383) |  | $ | 1,617
|  | December 31, 2018
|  |  |  |  |  |  |  | Less |  |  |
|  |  |  |  |  |  |  | Unamortized |  | Note Balance
|  | Note |  | Plus Accrued |  | Note |  | per Balance
(thousands of dollars) |  | Amount |  | Interest |  | Discount |  | Sheet
Current Assets |  |  |  |  |  |  |  |  |  |  |  |
Notes receivable Laramide – current |  | $ | 1,500 |  | $ | 45 |  | $ | — |  | $ | 1,545
Subtotal Notes Receivable – current |  | $ | 1,500 |  | $ | 45 |  | $ | — |  | $ | 1,545
Non-current Assets |  |  |  |  |  |  |  |  |  |  |  |
Notes receivable – Laramide – non-current |  | $ | 2,000 |  | $ | — |  | $ | (507) |  | $ | 1,493
Subtotal Notes Receivable – non-current |  | $ | 2,000 |  | $ | — |  | $ | (507) |  | $ | 1,493
Total Notes Receivable – current and non-current |  | $ | 3,500 |  | $ | 45 |  | $ | (507) |  | $ | 3,038

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for claims held for amounts due a entity, excluding financing receivables. Examples include, but are not limited to, trade accounts receivables, notes receivables, loans receivables. Includes disclosure for allowance for credit losses. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=84173941&loc=d3e5074-111524 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(4)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(5)) -URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=84173941&loc=d3e5162-111524 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=84173941&loc=d3e5066-111524 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(3)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(7)) -URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 946 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(6)) -URI http://asc.fasb.org/extlink&oid=6488278&loc=d3e603758-122996 + Details
Name: | us-gaap_LoansNotesTradeAndOtherReceivablesDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration