XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Common Stock
Series A-1 Convertible Notes
Common Stock
Series B-1 Convertible Notes
Common Stock
Paid-In Capital
Series A-1 Convertible Notes
Paid-In Capital
Series B-1 Convertible Notes
Paid-In Capital
Accumulated Deficit
Treasury Stock
Series A-1 Convertible Notes
Series B-1 Convertible Notes
Total
Balance at Dec. 31, 2023     $ 55     $ 501,675 $ (361,029) $ (258)     $ 140,443
Balance, shares at Dec. 31, 2023     55,387,794                
Net loss             (9,825)       (9,825)
Common Stock issued, net of issuance costs     $ 4     1,161         1,165
Common Stock issued, net of issuance costs (in shares)     2,738,727                
Common Stock issued for commitment fees           (76)         (76)
Common Stock issued for commitment fees (in shares)     600,000                
Stock compensation expense and related share issuances, net of shares withheld for payment of taxes           920         920
Stock compensation expense and related share issuances, net of shares withheld for payment of taxes (in shares)     692,656                
Minimum withholding taxes on net share settlements of equity awards           (96)         (96)
Balance at Sep. 30, 2024     $ 59     503,584 (370,854) (258)     132,531
Balance, shares at Sep. 30, 2024     59,419,177                
Balance at Jun. 30, 2024     $ 58     502,863 (367,746) (258)     134,917
Balance, shares at Jun. 30, 2024     57,842,023                
Net loss             (3,108)       (3,108)
Common Stock issued, net of issuance costs     $ 1     350         351
Common Stock issued, net of issuance costs (in shares)     977,154                
Common Stock issued for commitment fees           (76)         (76)
Common Stock issued for commitment fees (in shares)     600,000                
Stock compensation expense and related share issuances, net of shares withheld for payment of taxes           447         447
Balance at Sep. 30, 2024     $ 59     503,584 (370,854) (258)     132,531
Balance, shares at Sep. 30, 2024     59,419,177                
Balance at Dec. 31, 2024     $ 65     507,001 (373,686) (258)     133,122
Balance, shares at Dec. 31, 2024     64,830,081                
Net loss             (16,381)       (16,381)
Common Stock issued, net of issuance costs     $ 19     13,331         13,350
Common Stock issued, net of issuance costs (in shares)     18,956,011                
Common Stock issued for Convertible Notes $ 4 $ 3   $ 3,572 $ 2,301       $ 3,576 $ 2,304  
Common Stock issued for Convertible Notes (in shares) 3,695,010 3,112,943                  
Stock compensation expense and related share issuances, net of shares withheld for payment of taxes     $ 1     2,403         2,404
Stock compensation expense and related share issuances, net of shares withheld for payment of taxes (in shares)     1,350,374                
Minimum withholding taxes on net share settlements of equity awards           (351)         (351)
Balance at Sep. 30, 2025     $ 92     528,257 (390,067) (258)     138,024
Balance, shares at Sep. 30, 2025     91,944,419                
Balance at Jun. 30, 2025     $ 78     515,181 (380,231) (258)     134,770
Balance, shares at Jun. 30, 2025     78,439,226                
Net loss             (9,836)       (9,836)
Common Stock issued, net of issuance costs     $ 7     5,731         $ 5,738
Common Stock issued, net of issuance costs (in shares)     6,697,240                
Common Stock issued for Convertible Notes $ 4 $ 3   $ 3,572 $ 2,301       $ 3,576 $ 2,304  
Common Stock issued for Convertible Notes (in shares) 3,695,010 3,112,943                 6,800,000
Stock compensation expense and related share issuances, net of shares withheld for payment of taxes           1,472         $ 1,472
Balance at Sep. 30, 2025     $ 92     $ 528,257 $ (390,067) $ (258)     $ 138,024
Balance, shares at Sep. 30, 2025     91,944,419