XML 41 R31.htm IDEA: XBRL DOCUMENT v3.24.2.u1
WARRANT LIABILITY (Tables)
6 Months Ended
Jun. 30, 2024
WARRANT LIABILITY [Abstract]  
Fair Value of Warrant Liability Assumptions

The fair value of the Company’s warrant liability, measured at Level 3 in the fair value hierarchy,  was calculated using the Black-Scholes model using the following inputs:

   
As of June 30, 2024
    As of December 31, 2023  
Fair value of Company's common stock
 
$
2.65
    $ 2.93  
Dividend yield
   
0%

    0%

Expected volatility
   
80%

    68% - 83%
Risk free interest rate
   
5.00%

    5.06% - 5.54%
Expected life (years)
   
0.30
      0.30
 
Exercise price
 
$
8.70 - $28.00
    $ 8.00 - $28.00  
Fair value of financial instruments - warrants
 
$
20
    $ 563  
Change in Fair Value of Financial Instruments

The following table summarizes the change in fair value of the Company’s financial instruments – warrants, measured at Level 3 in the fair value hierarchy:

   
Amount
 
Balance as of January 1, 2024
 
$
563
 
Change in fair value of warrant liability
   
(543
)
Balance as of June 30, 2024
 
$
20
 

   
Amount
 
Balance as of January 1, 2023
 
$
4,547
 
Change in fair value of warrant liability
   
(2,494
)
Balance as of June 30, 2023
 
$
2,053
 

   
Amount
 
Balance as of April 1, 2024
 
$
450
 
Change in fair value of warrant liability
   
(430
)
Balance as of June 30, 2024
 
$
20
 

   
Amount
 
Balance as of April 1, 2023
 
$
10,106
 
Change in fair value of warrant liability
   
(8,053
)
Balance as of June 30, 2023
 
$
2,053