XML 31 R23.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Financial Information of the Parent Company
6 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

17. CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

 

The Company performed a test on the restricted net assets of its consolidated subsidiaries, VIE, and VIE’s subsidiaries in accordance with Securities and Exchange Commission Regulation S-X Rule 4-08 (e)(3), “General Notes to Financial Statements” and concluded that it was applicable for the Company to disclose the financial information for the parent company only.

 

The subsidiaries did not pay any dividend to the Company for the years presented. Certain information and footnote disclosures generally included in financial statements prepared in accordance with U.S. GAAP have been condensed and omitted. The footnote disclosures contain supplemental information relating to the operations of the Company, as such, these statements should be read in conjunction with the notes to the consolidated financial statements of the Company.

 

As of December 31, 2021, the Company did not have significant capital commitments and other significant commitments, or guarantees, except for those which have been separately disclosed in the consolidated financial statements.

 

PARENT COMPANY BALANCE SHEETS

 

   As of
December 31,
   As of
June 30,
 
   2021   2021 
ASSETS        
Cash  $25,256,901   $4,260 
Prepaid expenses and other current assets   1,207,417    679,266 
Due from related party   71    - 
TOTAL CURRENT ASSETS   26,464,389    683,526 
Investments in subsidiaries, consolidated VIE and VIE’s subsidiaries   27,390,107    18,869,579 
TOTAL ASSETS   53,854,496    19,553,105 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Other Payable  $70,000   $
-
 
Due to a related party   
-
    225,000 
TOTAL CURRENT LIABILITIES  $70,000   $225,000 
TOTAL LIABILITIES   70,000    225,000 
           
SHAREHOLDERS’ EQUITY          
Ordinary shares (par value $0.001 per share; 44,000,000 Class A ordinary shares authorized as of June 30, 2020 and 2021; 11,021,834 and 12,086,923 Class A ordinary shares issued and outstanding as of June 30, 2020 and 2021 respectively; 6,000,000 Class B ordinary shares authorized, 5,763,077 Class B ordinary shares issued and outstanding as of June 30 2020 and 2021 respectively) *   24,050    17,850 
Subscription receivable   (15,441)   (15,441)
Additional paid-in capital   40,706,356    6,643,118 
Retained earnings   12,186,391    11,739,756 
Accumulated other comprehensive (loss) income   883,140    942,822 
TOTAL SHAREHOLDERS’ EQUITY   53,784,496    19,328,105 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY  $53,714,496   $19,553,105 

 

*Certain shares are presented on a retroactive basis to reflect the reorganization (see Note 13).

 

PARENT COMPANY STATEMENTS OF COMPREHENSIVE INCOME

 

   For the
Six Months Ended
December 31,
 
   2021   2020 
         
General and administrative expenses  $1,052,619   $234,000 
Financial expenses   (43)   911 
Loss from operation   1,052,576    234,911 
Other income:          
Share of income of subsidiaries, consolidated VIE and VIE’s subsidiaries   1,499,211    2,437,070 
           
Income before income tax expense   446,635    2,202,159 
Income tax expense   
 
    
-
 
Net income  $446,635   $2,202,159 
Other Comprehensive loss          
Foreign currency translation (loss) income   (59,682)   1,147,991 
Total comprehensive income  $386,953   $3,350,150 

 

PARENT COMPANY STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

 

   Ordinary shares   Subscription   Additional paid-in   Retained   Accumulated
other
comprehensive
   Total
Shareholders’
 
   Shares*   Amount   receivable   capital   earnings   (loss) income   Equity 
                             
Balance as of June 30, 2019   13,425,911   $13,426   $(13,426)  $2,142,518   $5,036,393   $(141,346)  $7,037,565 
Issuance of additional shares   3,359,000    3,359    (2,015)   3,671,227    
-
    
-
    3,672,571 
Net income   -    
-
    
-
    
-
    2,435,821    
-
    2,435,821 
Foreign currency translation adjustment   -    
-
    
-
    
-
    
-
    (226,235)   (226,235)
Balance as of June 30, 2020   16,784,911   $16,785   $(15,441)  $5,813,745   $7,472,214   $(367,581)  $12,919,722 
Acquisition of Non-controlling interests   1,065,089    1,065    -    829,373    -    (25,354)   805,084 
Net income for the period   -    
-
    
-
    
-
    4,267,542    -    4,267,542 
Foreign currency translation adjustment   -    
-
    
-
    
-
    
-
    1,335,757    1,335,757 
Balance as of June 30, 2021   17,850,000   $17,850   $(15,441)  $6,643,118   $11,739,756   $942,822   $19,328,105 
Acquisition of Non-controlling interests   6,200,000    6,200    -    34,063,238    -    -    34,069,438 
Net income for the period   -    -    -    -    446,635    -    446,635 
Foreign currency translation adjustment   -    -    -    -    -    (59,682)   (59,682)
Balance as of December 31, 2021   24,050,000   $24,050   $(15,411)  $40,706,356   $12,186,391   $883,140   $53,784,496 

 

*Certain shares are presented on a retroactive basis to reflect the reorganization (see Note 13).

 

PARENT COMPANY STATEMENTS OF CASH FLOWS

 

   For the
Six Months Ended
December 31,
 
   2021   2020 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net cash used in operating activities  $(1,207,576)   (204,982)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Investment in a subsidiary   (7,081,000)   (600,000)
Net cash used in investing activities   (7,081,000)   (600,000)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Contribution from shareholders   34,069,438    
-
 
Payment for deferred offering costs   (528,221)   (247,681)
Net cash provided by (used in) financing activities   33,541,217    (247,681)
           
Effect of exchange rate changes   
 
    
-
 
           
Net increase (decrease) in cash   25,252,641    (1,052,663)
Cash at beginning of period   4,260    1,139,229 
Cash at end of period  $25,256,901    86,566