XML 44 R36.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Financial Information of the Parent Company (Tables)
6 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
Schedule of parent company balance sheets
   As of
December 31,
   As of
June 30,
 
   2021   2021 
ASSETS        
Cash  $25,256,901   $4,260 
Prepaid expenses and other current assets   1,207,417    679,266 
Due from related party   71    - 
TOTAL CURRENT ASSETS   26,464,389    683,526 
Investments in subsidiaries, consolidated VIE and VIE’s subsidiaries   27,390,107    18,869,579 
TOTAL ASSETS   53,854,496    19,553,105 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Other Payable  $70,000   $
-
 
Due to a related party   
-
    225,000 
TOTAL CURRENT LIABILITIES  $70,000   $225,000 
TOTAL LIABILITIES   70,000    225,000 
           
SHAREHOLDERS’ EQUITY          
Ordinary shares (par value $0.001 per share; 44,000,000 Class A ordinary shares authorized as of June 30, 2020 and 2021; 11,021,834 and 12,086,923 Class A ordinary shares issued and outstanding as of June 30, 2020 and 2021 respectively; 6,000,000 Class B ordinary shares authorized, 5,763,077 Class B ordinary shares issued and outstanding as of June 30 2020 and 2021 respectively) *   24,050    17,850 
Subscription receivable   (15,441)   (15,441)
Additional paid-in capital   40,706,356    6,643,118 
Retained earnings   12,186,391    11,739,756 
Accumulated other comprehensive (loss) income   883,140    942,822 
TOTAL SHAREHOLDERS’ EQUITY   53,784,496    19,328,105 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY  $53,714,496   $19,553,105 

 

Schedule of parent company statements of comprehensive income
   For the
Six Months Ended
December 31,
 
   2021   2020 
         
General and administrative expenses  $1,052,619   $234,000 
Financial expenses   (43)   911 
Loss from operation   1,052,576    234,911 
Other income:          
Share of income of subsidiaries, consolidated VIE and VIE’s subsidiaries   1,499,211    2,437,070 
           
Income before income tax expense   446,635    2,202,159 
Income tax expense   
 
    
-
 
Net income  $446,635   $2,202,159 
Other Comprehensive loss          
Foreign currency translation (loss) income   (59,682)   1,147,991 
Total comprehensive income  $386,953   $3,350,150 

 

Schedule of parent company statements of changes in shareholders’ equity
   Ordinary shares   Subscription   Additional paid-in   Retained   Accumulated
other
comprehensive
   Total
Shareholders’
 
   Shares*   Amount   receivable   capital   earnings   (loss) income   Equity 
                             
Balance as of June 30, 2019   13,425,911   $13,426   $(13,426)  $2,142,518   $5,036,393   $(141,346)  $7,037,565 
Issuance of additional shares   3,359,000    3,359    (2,015)   3,671,227    
-
    
-
    3,672,571 
Net income   -    
-
    
-
    
-
    2,435,821    
-
    2,435,821 
Foreign currency translation adjustment   -    
-
    
-
    
-
    
-
    (226,235)   (226,235)
Balance as of June 30, 2020   16,784,911   $16,785   $(15,441)  $5,813,745   $7,472,214   $(367,581)  $12,919,722 
Acquisition of Non-controlling interests   1,065,089    1,065    -    829,373    -    (25,354)   805,084 
Net income for the period   -    
-
    
-
    
-
    4,267,542    -    4,267,542 
Foreign currency translation adjustment   -    
-
    
-
    
-
    
-
    1,335,757    1,335,757 
Balance as of June 30, 2021   17,850,000   $17,850   $(15,441)  $6,643,118   $11,739,756   $942,822   $19,328,105 
Acquisition of Non-controlling interests   6,200,000    6,200    -    34,063,238    -    -    34,069,438 
Net income for the period   -    -    -    -    446,635    -    446,635 
Foreign currency translation adjustment   -    -    -    -    -    (59,682)   (59,682)
Balance as of December 31, 2021   24,050,000   $24,050   $(15,411)  $40,706,356   $12,186,391   $883,140   $53,784,496 

 

Schedule of parent company statements of cash flows
   For the
Six Months Ended
December 31,
 
   2021   2020 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net cash used in operating activities  $(1,207,576)   (204,982)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Investment in a subsidiary   (7,081,000)   (600,000)
Net cash used in investing activities   (7,081,000)   (600,000)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Contribution from shareholders   34,069,438    
-
 
Payment for deferred offering costs   (528,221)   (247,681)
Net cash provided by (used in) financing activities   33,541,217    (247,681)
           
Effect of exchange rate changes   
 
    
-
 
           
Net increase (decrease) in cash   25,252,641    (1,052,663)
Cash at beginning of period   4,260    1,139,229 
Cash at end of period  $25,256,901    86,566