XML 31 R24.htm IDEA: XBRL DOCUMENT
v3.23.1

Condensed Financial Information of the Parent Company | 6 Months Ended
--- | ---
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract] |
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY | 17. CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY The Company performed a test on the restricted net assets of its consolidated subsidiaries, the VIE, and the VIE’s subsidiaries in accordance with Securities and Exchange Commission Regulation S-X Rule 4-08 (e)(3), “General Notes to Financial Statements” and concluded that it was applicable for the Company to disclose the financial information for the parent company only. The subsidiaries did not pay any dividends to the Company for the years presented. Certain information and footnote disclosures generally included in financial statements prepared in accordance with U.S. GAAP have been condensed and omitted. The footnote disclosures contain supplemental information relating to the operations of the Company, as such, these statements should be read in conjunction with the notes to the consolidated financial statements of the Company. As of December 31, 2022, the Company did not have significant capital commitments and other significant commitments, or guarantees, except for those which have been separately disclosed in the consolidated financial statements. PARENT COMPANY BALANCE SHEETS
|  | As of December 31, |  |  | As of June 30, |
|  | 2022 |  |  | 2022 |
ASSETS |  |  |  |  |  |
Cash |  | $ | 241,839 |  |  | $ | 9,085,082 |
Prepaid expenses and other current assets |  |  | 4,250,000 |  |  |  | 4,250,071 |
Due from a related party |  |  | 3,500,072 |  |  |  | - |
TOTAL CURRENT ASSETS |  |  | 7,991,911 |  |  |  | 13,335,153 |
Intangible assets, net |  |  | 764,125 |  |  |  | 696,000 |
Other non-current assets |  |  | 13,351,509 |  |  |  | 8,903,166 |
Investments in subsidiaries, consolidated VIE and VIE’s subsidiaries |  |  | 25,068,096 |  |  |  | 29,919,831 |
TOTAL ASSETS |  |  | 47,175,641 |  |  |  | 52,854,150 |
LIABILITIES AND SHAREHOLDERS’ EQUITY |  |  |  |  |  |  |  |
Other Payable |  | $ | 20,165 |  |  | $ | - |
Due to a related party |  |  |  |  |  |  | 90,165 |
TOTAL CURRENT LIABILITIES |  | $ | 20,165 |  |  | $ | 90,165 |
TOTAL LIABILITIES |  |  | 20,165 |  |  |  | 90,165 |
SHAREHOLDERS’ EQUITY |  |  |  |  |  |  |  |
Ordinary Shares (par value $0.001 per share;44,000,000 Class A Ordinary Shares authorized as of December 31, 2021 and 2022; 18,286,923 Class A Ordinary Shares issued and outstanding as of December 31, 2021 and 2022; 6,000,000 Class B Ordinary Shares authorized, 5,763,077 Class B Ordinary Shares issued and outstanding as of December 31, 2021 and 2022, respectively * |  |  | 24,050 |  |  |  | 24,050 |
Subscription receivable |  |  | (15,441 | ) |  |  | (15,441 | )
Additional paid-in capital |  |  | 40,157,723 |  |  |  | 40,158,643 |
Retained earnings |  |  | 7,813,333 |  |  |  | 12,527,714 |
Accumulated other comprehensive (loss) income |  |  | (824,189 | ) |  |  | 69,019 |
TOTAL SHAREHOLDERS’ EQUITY |  |  | 47,155,476 |  |  |  | 52,763,985 |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |  | $ | 47,175,641 |  |  | $ | 52,854,150 |
* | Certain shares are presented on a retroactive basis to reflect the Reorganization (see Note 13).
PARENT COMPANY STATEMENTS OF COMPREHENSIVE INCOME
|  | For the Six Months Ended December 31, |
|  | 2022 |  |  | 2021 |
Selling expenses |  | $ | 36,000 |  |  | $ | - |
General and administrative expenses |  |  | 605,795 |  |  |  | 1,052,619 |
Financial expenses |  |  | 114,980 |  |  |  | (43 | )
Loss from operation |  |  | 756,775 |  |  |  | 1,052,576 |
Other income: |  |  |  |  |  |  |  |
Share of income of subsidiaries, consolidated VIE, and VIE’s subsidiaries |  |  | (3,957,606 | ) |  |  | 1,499,211 |
Income before income tax expense |  |  | (4,714,381 | ) |  |  | 446,635 |
Income tax expense |  |  |  |  |  |  |  |
Net income |  | $ | (4,714,381 | ) |  | $ | 446,635 |
Other Comprehensive loss |  |  |  |  |  |  |  |
Foreign currency translation (loss) income |  |  | (893,208 | ) |  |  | (59,682 | )
Total comprehensive income |  | $ | (5,607,589 | ) |  | $ | 386,953 |
PARENT COMPANY STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
|  | Ordinary shares |  |  | Subscription |  |  | Additional paid-in |  |  | Retained |  |  | Accumulated other comprehensive |  |  | Total Shareholders’ |
|  | Shares* |  |  | Amount |  |  | receivable |  |  | capital |  |  | earnings |  |  | (loss) income |  |  | Equity |
Balance as of June 30, 2020 |  |  | 16,784,911 |  |  | $ | 16,785 |  |  | $ | (15,441 | ) |  | $ | 5,813,745 |  |  | $ | 7,472,214 |  |  | $ | (367,581 | ) |  | $ | 12,919,722 |
Acquisition of Non-controlling interests |  |  | 1,065,089 |  |  |  | 1,065 |  |  |  |  |  |  |  | 829,373 |  |  |  | - |  |  |  | (25,354 | ) |  |  | 805,084 |
Net income for the period |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 4,267,542 |  |  |  | - |  |  |  | 4,267,542 |
Foreign currency translation adjustment |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 1,335,757 |  |  |  | 1,335,757 |
Balance as of June 30, 2021 |  |  | 17,850,000 |  |  | $ | 17,850 |  |  | $ | (15,441 | ) |  | $ | 6,643,118 |  |  | $ | 11,739,756 |  |  | $ | 942,822 |  |  | $ | 19,328,105 |
Issuance of Class A Ordinary Shares |  |  | 6,200,000 |  |  |  | 6,200 |  |  |  | - |  |  |  | 33,515,525 |  |  |  | - |  |  |  | - |  |  |  | 33,521,725 |
Net income for the period |  |  |  |  |  |  | - |  |  |  | - |  |  |  |  |  |  |  | 787,958 |  |  |  |  |  |  |  | 787,958 |
Foreign currency translation adjustment |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (873,803 | ) |  |  | (873,803 | )
Balance as of June 30, 2022 |  |  | 24,050,000 |  |  | $ | 24,050 |  |  | $ | (15,441 | ) |  | $ | 40,158,643 |  |  | $ | 12,527,714 |  |  | $ | 69,019 |  |  | $ | 52,763,985 |
Acquisition of Non-controlling interests |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (920 | ) |  |  | - |  |  |  | - |  |  |  | (920 | )
Net income for the period |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (4,714,381 | ) |  |  | - |  |  |  | (4,714,381 | )
Foreign currency translation adjustment |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (893,208 | ) |  |  | (893,208 | )
Balance as of December 31, 2022 |  |  | 24,050,000 |  |  | $ | 24,050 |  |  | $ | (15,441 | ) |  | $ | 40,157,723 |  |  | $ | 7,813,333 |  |  | $ | (824,189 | ) |  | $ | 47,155,476 |
* | Certain shares are presented on a retroactive basis to reflect the Reorganization (see Note 13).
PARENT COMPANY STATEMENTS OF CASH FLOWS
|  | For the Six Months Ended December 31, |
|  | 2022 |  |  | 2021 |
Net Income |  |  | (4,714,381 | ) |  |  | 446,635 |
CASH FLOWS FROM OPERATING ACTIVITIES: |  |  |  |  |  |  |  |
Depreciation and amortization |  |  | 36,875 |  |  |  | - |
Equity loss (income) of subsidiaries |  |  | 3,957,606 |  |  |  | (1,499,211 | )
Other non-current assets |  |  | (4,448,342 | ) |  |  | - |
Changes in operating assets and liabilities |  |  |  |  |  |  | - |
Other payable |  |  | (70,000 | ) |  |  | (155,000 | )
Due from a related party |  |  | (3,500,001 | ) |  |  | - |
Net cash used in operating activities |  | $ | (8,738,243 | ) |  |  | (1,207,576 | )
CASH FLOWS FROM INVESTING ACTIVITIES: |  |  |  |  |  |  |  |
Investment in a subsidiary |  |  | - |  |  |  | (7,081,000 | )
Purchase of intangible assets |  |  | (105,000 | ) |  |  | - |
Net cash used in investing activities |  |  | (105,000 | ) |  |  | (7,081,000 | )
CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |  |  |  |  |  |
Contribution from shareholders |  |  | - |  |  |  | 34,069,438 |
Payment for deferred offering costs |  |  |  |  |  |  | (528,221 | )
Net cash provided by (used in) financing activities |  |  | - |  |  |  | 33,541,217 |
Net increase (decrease) in cash |  |  | (8,843,243 | ) |  |  | 25,252,641 |
Cash at the beginning of the period |  |  | 9,085,082 |  |  |  | 4,260 |
Cash at the end of the period |  | $ | 241,839 |  |  |  | 25,256,901 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 10 -Section S99 -Paragraph 6 -Subparagraph (SX 210.5-04(Schedule I)) -URI https://asc.fasb.org/extlink&oid=126898705&loc=d3e5864-122674 Reference 2: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 11 -URI https://asc.fasb.org/extlink&oid=126929396&loc=d3e5283-111683 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration