XML 14 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:    
Net Income $ (4,829,170) $ 446,635
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Allowance for doubtful accounts 290,151 1,038,762
Depreciation and amortization 375,010 129,203
Amortization of operating lease right-of-use assets 91,984
Deferred tax benefit (72,538) 39,388
Non-cash lease expense (1,105)
Loss from disposal of property and equipment (262,545)
Changes in assets and liabilities:    
Accounts receivable 99,751 (2,093,244)
Advance to suppliers (1,518,385) (4,452,160)
Deferred COGS (319,884)
Amounts due from related parties (1,369,415)
Prepaid expenses and other current assets (541,764) 2,111,735
Long-term deferred expenses (19,264)
Other non-current assets (573) (740,197)
Accounts payable 1,238,772 (661,891)
Deferred revenue 715,885 (1,254,973)
Taxes payable 197,279 311,741
Accrued liabilities and other payables 72,710 184,880
Due to a related party (128,679) (225,000)
Operating lease liability (69,071) (56,372)
Net cash provided by (used in) operating activities (5,787,201) (5,485,143)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (1,467,243) (74,411)
Purchase of intangible assets (105,000)
deposits for long-term assets (3,747,384)
Investment (redemption) of long-term investment 566,318
Investment (redemption) of short-term investment (2,703,869)
Net cash (used in) provided by investing activities (7,457,178) (74,411)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from short-term bank loans 2,149,339 1,569,218
Repayments of short-term bank loans (1,490,208) (2,981,515)
Proceeds from long-term bank loans (351,740)
Repayments of long-term bank loans (171,947)
Contribution from shareholders 309,370 34,069,438
Payment for deferred offering costs 82,440
Net cash provided by financing activities 796,554 32,387,841
Effect of exchange rate changes (789,060) 362,729
Net increase (decrease) in cash (13,236,885) 27,191,016
Cash at beginning of year 14,396,032 1,319,977
Cash at end of year 1,159,147 28,510,993
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Income tax paid 294,894 418,718
Interest expense paid $ 114,685 $ 56,771