XML 47 R35.htm IDEA: XBRL DOCUMENT v3.25.1
Deferred Liabilities, Current Portion (Tables)
12 Months Ended
Dec. 31, 2024
Deferred Consideration Abstract  
Schedule of Deferred Liabilities, Current Portion

The Company had the following deferred liabilities as of December 31, 2024 and December 31, 2023:

 

   Gross
carrying
amount
   Consideration
Paid
   Net carrying
value
 
Balance as on December 31, 2023  $593,750   $
      -
   $593,750 
Deferred Consideration – AiChat   180,525    
-
    180,525 
Deferred Revenue - AiChat   278,908    
-
    278,908 
Deferred Liability - Commitment fee   406,250    
-
    406,250 
Deferred Consideration - Xmore AI   75,000    
-
    75,000 
Balance as on December 31, 2024  $1,534,433   $
-
   $1,534,433