XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Stockholders’ Equity (Deficit) - USD ($)
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
ReAlpha Tech Corp. and Subsidiaries Equity
Non- Controlling Interests
Total
Balance at Apr. 30, 2022 $ 8,634 $ 192,490 $ (5,533,053) $ (5,331,929) $ 13,597 $ (5,318,332)
Balance (in Shares) at Apr. 30, 2022 8,634,210            
Net loss (5,453,109) (5,453,109) 726 (5,452,383)
Shares issued through Reg A offering $ 896 8,954,474 8,955,370 8,955,370
Shares issued through Reg A offering (in Shares) 895,537            
Reg A offering costs (777,466) (777,466) (777,466)
Distribution to syndicate members   (46,587) (46,587) (12,351) (58,938)
Shares issued for acquisition of Rhove $ 1,312 13,118,938 13,120,250 13,120,250
Shares issued for acquisition of Rhove (in Shares) 1,312,025            
Shares issued for services $ 305 3,044,985 3,045,290 3,045,290
Shares issued for services (in Shares) 304,529            
Shares issued in former parent $ 543 149,457 150,000 150,000
Shares issued in former parent (in Shares) 543,420            
RTC India - Non Controlling Interest 641 641
Cancellation of shares in the former parent $ (9,167) (241,957) (251,124) (251,124)
Cancellation of shares in the former parent (in Shares) (9,167,630)            
Recapitalization of shares $ 40,000 410,000 450,000 450,000
Recapitalization of shares (in Shares) 40,000,000            
Downstream merger transaction (697,175) (697,175) (697,175)
Balance at Apr. 30, 2023 $ 42,523 24,107,159 (10,986,162) 13,163,520 2,613 13,166,133
Balance (in Shares) at Apr. 30, 2023 42,522,091            
Net loss (1,251,723) (1,251,723) 464 (1,251,259)
Shares issued through follow on listing $ 1,600 3,898,898 3,900,498 3,900,498
Shares issued through follow on listing (in Shares) 1,600,000            
Issuance of warrants 4,099,502 4,099,502 4,099,502
Issuance of stock options for Rhove acquisition 5,462,000 5,462,000 5,462,000
Follow on listing offering costs (667,500) (667,500) (667,500)
Reg A offering costs (562) (562) (562)
RTC India - Non Controlling Interest (27) (27)
Balance at Dec. 31, 2023 $ 44,123 36,899,497 (12,237,885) 24,705,735 3,050 24,708,785
Balance (in Shares) at Dec. 31, 2023 44,122,091            
Net loss (26,023,028) (26,023,028) 679 (26,022,349)
Other Comprehensive gain 5,011 5,011 5,011
Shares issue - BMN acquisition $ 1,147 1,512,853 1,514,000 1,514,000
Shares issue - BMN acquisition (in Shares) 1,146,837            
Shares issue - AiChat10X Pte $ 293 1,022,682 1,022,975 1,022,975
Shares issue - AiChat10X Pte (in Shares) 293,536            
Shares issued to employees & directors $ 204 207,249 207,453 207,453
Shares issued to employees & directors (in Shares) 204,423            
Share issued to AiChat employees $ 15 19,132 19,147 19,147
Share issued to AiChat employees (in Shares) 14,616            
Hyperfast - Non Controlling Interests 3,750 3,750
Shares issued for services $ 83 108,647 108,730 108,730
Shares issued for services (in Shares) 83,000            
RTC India - Non Controlling Interest (30) (30)
Balance at Dec. 31, 2024 $ 45,865 $ 39,770,060 $ (38,260,913) $ 5,011 $ 1,560,023 $ 7,449 $ 1,567,472
Balance (in Shares) at Dec. 31, 2024 45,864,503