XML 63 R51.htm IDEA: XBRL DOCUMENT v3.25.1
Business Combinations - Schedule of Preliminary Purchase Price Allocation to Total Assets Acquired and Liabilities (Details)
Dec. 31, 2024
USD ($)
Initial Amounts Recognized as of the acquisition date [Member] | Acquisition of Naamche Inc. and Naamche Inc. Pvt Ltd [Member]  
Schedule of Preliminary Purchase Price Allocation to Total Assets Acquired and Liabilities [Line Items]  
Cash & Cash Equivalents $ 50,786
Accounts Receivable 15,745
Other Current Assets 2,050
Net Property Plant & Equipment 76,350
Goodwill 549,494 [1]
Intangible assets
Accounts Payable (46,506)
Accrued Expenses (36,480)
Dividend Payable (31,381)
Long Term Loans (54,662)
Net assets acquired 525,396
Initial Amounts Recognized as of the acquisition date [Member] | Acquisition of Debt Does Deals, LLC [Member]  
Schedule of Preliminary Purchase Price Allocation to Total Assets Acquired and Liabilities [Line Items]  
Cash & Cash Equivalents 442,439
Accounts Receivable 92,822
Goodwill 2,248,782 [2]
Intangible assets 1,434,000
Accounts Payable (3,794)
Other current liabilities (251,249)
Net assets acquired 3,963,000
Measurement Period Adjustment [Member] | Acquisition of Naamche Inc. and Naamche Inc. Pvt Ltd [Member]  
Schedule of Preliminary Purchase Price Allocation to Total Assets Acquired and Liabilities [Line Items]  
Cash & Cash Equivalents
Accounts Receivable (15,745)
Other Current Assets
Net Property Plant & Equipment
Goodwill (459,517) [1]
Intangible assets 26,000
Accounts Payable 46,506
Accrued Expenses
Dividend Payable
Long Term Loans
Net assets acquired (402,756)
Measurement Period Adjustment [Member] | Acquisition of Debt Does Deals, LLC [Member]  
Schedule of Preliminary Purchase Price Allocation to Total Assets Acquired and Liabilities [Line Items]  
Goodwill 138,438 [2]
Net assets acquired 138,438
Final Purchase Price Allocation [Member] | Acquisition of Naamche Inc. and Naamche Inc. Pvt Ltd [Member]  
Schedule of Preliminary Purchase Price Allocation to Total Assets Acquired and Liabilities [Line Items]  
Cash & Cash Equivalents 50,786
Accounts Receivable
Other Current Assets 2,050
Net Property Plant & Equipment 76,350
Goodwill 89,977 [1]
Intangible assets 26,000
Accounts Payable
Accrued Expenses (36,480)
Dividend Payable (31,381)
Long Term Loans (54,662)
Net assets acquired 122,640
Final Purchase Price Allocation [Member] | Acquisition of AiChat Pte. Ltd [Member]  
Schedule of Preliminary Purchase Price Allocation to Total Assets Acquired and Liabilities [Line Items]  
Cash & Cash Equivalents 1,911
Accounts Receivable 42,536
Other Current Assets 7,895
Net Property Plant & Equipment 3,715
Goodwill 1,708,915
Intangible assets 1,135,000
Accounts Payable (160,815)
Accrued Expenses (231,197)
Other current liabilities (65,675)
Debt assumed (1,238,785)
Net assets acquired 1,203,500
Final Purchase Price Allocation [Member] | Acquisition of Debt Does Deals, LLC [Member]  
Schedule of Preliminary Purchase Price Allocation to Total Assets Acquired and Liabilities [Line Items]  
Cash & Cash Equivalents 442,439
Accounts Receivable 92,822
Goodwill 2,387,220 [2]
Intangible assets 1,434,000
Accounts Payable (3,794)
Other current liabilities (251,249)
Net assets acquired $ 4,101,438
[1] During the measurement period, the Company recorded a measurement period adjustment to the preliminary purchase price allocation (“PPA”). This adjustment reduced goodwill due to eliminating intercompany transactions affecting the PPA and removed previously recognized contingent consideration, which was recorded as compensation expense under ASC 805.
[2] During the measurement period, adjustments were made to the recorded value of goodwill based on the newly available information regarding the fair values of the acquired assets and liabilities.