XML 51 R37.htm IDEA: XBRL DOCUMENT v3.25.4
Loans - Unrelated parties (Tables)
12 Months Ended
Dec. 31, 2025
Loans to Unrelated Parties [Abstract}  
Schedule of Short-Term Loans to Unrelated Parties Short-term loan balances as of December 31, 2025, and December 31, 2024, are summarized as follows
   Average Interest
Rate as of
December 31,
2025
   December 31,
2025
   December 31,
2024
 
Term Loan Facility   8.90%  $219,990   $388,819 
D&O Insurance        
-
    150,688 
Less: Interest Reserve        (10,389)   (20,354)
Total Debt       $209,601   $519,153 
Schedule of Long-Term Loan Balances Long-term loan balances as of December 31, 2025, and December 31, 2024, are summarized as follows
   Maturity
Year
   Average Interest
Rate as of
December 31,
2025
   December 31,
2025
   December 31,
2024
 
Term Loan Facility   2024-2028    6.5%  $93,997   $210,866 
Vehicle Loan   2029    11%   
-
    48,188 
Less: Interest Reserve             (5,586)   (17,933)
             $88,411   $241,121