XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Operations and Comprehensive (Loss) Income - USD ($)
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Income Statement [Abstract]    
Revenues $ 4,518,498 $ 948,420
Cost of revenues 2,067,060 302,084
Gross Profit 2,451,438 646,336
Operating Expense    
Wages, benefits and payroll taxes 6,506,553 2,841,591
Marketing and advertising 5,946,514 793,004
Professional and legal fees 3,273,947 2,124,946
Depreciation and amortization 543,170 282,095
Impairment of capitalized software 220,016 202,968
Other operating expense 1,968,196 1,304,346
Total operating expense 18,458,396 7,548,950
Operating Loss (16,006,958) (6,902,614)
Other Expense (income)    
Changes in fair value of contingent consideration (604,123)
Interest expense, net 814,727 333,759
Change in fair value of preferred stock embedded derivative liability 456,325
Loss on debt extinguishment 438,834
Amortization of commitment fee 406,250 500,000
Other expense, net 71,421 601
Total other expense 1,583,434 834,360
Net Loss from continuing operations before income taxes (17,590,392) (7,736,974)
Income tax benefit (54,260)
Net Loss from continuing operations (17,590,392) (7,682,714)
Discontinued operations (Roost and Rhove)    
Loss from operations of discontinued operations (261,242)
Impairment of goodwill and intangible assets of discontinued operations (18,078,393)
Loss on discontinued operations (18,339,635)
Net Loss (17,590,392) (26,022,349)
Less: Net Income Attributable to Non-Controlling Interests 3,576 679
Net Loss Attributable to Controlling Interests (17,593,968) (26,023,028)
Preferred stock dividends 122,877
Net Loss Attributable to Common Stockholders (17,716,845) (26,023,028)
Other comprehensive (loss) income    
Foreign currency translation adjustments (132,900) 5,011
Total other comprehensive (loss) income (132,900) 5,011
Comprehensive Loss Attributable to Controlling Interests $ (17,849,745) $ (26,018,017)
Continuing operations (in Dollars per share) $ (0.23) $ (0.17)
Discontinued operations (in Dollars per share) (0.41)
Net Loss per share — basic (in Dollars per share) (0.23) (0.58)
Continuing operations (in Dollars per share) (0.23) (0.17)
Net loss per share — diluted (in Dollars per share) $ (0.23) $ (0.58)
Weighted-average outstanding shares — basic (in Shares) 76,316,926 44,631,577
Weighted-average outstanding shares — diluted (in Shares) 76,316,926 44,631,577