XML 20 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit) (Unaudited) - USD ($)
Mezzanine Equity
Common Stock
Additional Paid-in Capital
Common Stock to be issued
Accumulated Deficit
Accumulated Other Comprehensive Loss
ReAlpha Tech Corp. and Subsidiaries Equity
Non-Controlling Interests
Total
Balance at Dec. 31, 2023 $ 44,123 $ 36,899,497 $ (12,237,885) $ 24,705,735 $ 3,050 $ 24,708,785
Balance (in Shares) at Dec. 31, 2023 44,122,091              
Net loss (26,023,028)   (26,023,028) 679 (26,022,349)
Other comprehensive gain 5,011 5,011 5,011
Shares issue - BMN acquisition $ 1,147 1,512,853 1,514,000 1,514,000
Shares issue - BMN acquisition (in Shares)   1,146,837              
Common stock issuance to AiChat10X Pte. $ 293 1,022,682 1,022,975 1,022,975
Common stock issuance to AiChat10X Pte. (in Shares)   293,536              
Shares issued for services $ 83 108,647 108,730 108,730
Shares issued for services (in Shares)   83,000              
Shares issued to employees & directors $ 204 207,249 207,453 207,453
Shares issued to employees & directors (in Shares)   204,423              
Share issued to AiChat employees $ 15 19,132 19,147 19,147
Share issued to AiChat employees (in Shares)   14,616              
Hyperfast - Non Controlling Interests 3,750 3,750
RTC India - Non Controlling Interest (30) (30)
Balance at Dec. 31, 2024 $ 45,865 39,770,060 (38,260,913) 5,011 1,560,023 7,449 1,567,472
Balance (in Shares) at Dec. 31, 2024   45,864,503              
Net loss     (17,593,968)   (17,593,968) 3,576 (17,590,392)
Other comprehensive gain (132,900) (132,900) (132,900)
Series A convertible preferred stock issuance $ 897,500  
Series A convertible preferred stock issuance (in Shares) 250,000                
Preferred stock dividend $ 122,877 (122,877) (122,877) (122,877)
Common stock issuance to AiChat10X Pte. $ 445 180,080 180,525 180,525
Common stock issuance to AiChat10X Pte. (in Shares)   445,630              
Common stock issuance through ATM $ 2,953 1,173,040 1,175,994 1,175,994
Common stock issuance through ATM (in Shares)   2,952,983              
Common stock issuance - Warrants exercised $ 4,219 2,930,691 2,934,911 2,934,911
Common stock issuance - Warrants exercised (in Shares)   4,218,751              
Common stock issuance for GTG acquisition $ 700 450,435 451,135 451,135
Common stock issuance for GTG acquisition (in Shares)   700,055              
Common stock issuance to Non- Employee $ 51 24,950 25,000 25,000
Common stock issuance to Non- Employee (in Shares)   50,505              
Common stock issuance to Streeterville Capital, LLC $ 2,031 738,033 740,064 740,064
Common stock issuance to Streeterville Capital, LLC (in Shares)   2,031,136              
Common stock issuance - 2025 Public Offering $ 13,333 1,730,716 1,744,050 1,744,050
Common stock issuance - 2025 Public Offering (in Shares)   13,333,334              
Common stock issuance - RDO $ 14,286 4,569,765 4,584,051 4,584,051
Common stock issuance - RDO (in Shares)   14,285,718              
Common stock cancellation for GTG rescission $ (700) (450,435) (2,776) (453,911) (453,911)
Common stock cancellation for GTG rescission (in Shares)   (700,055)              
Stock-based compensation 757,071 757,071 757,071
Stock-based compensation (in Shares)                
Common stock issuance - July 2025 Warrants exercised $ 24,051 3,583,659 3,607,710 3,607,710
Common stock issuance - July 2025 Warrants exercised (in Shares)   24,051,394              
Common stock issuance - Public offering Warrants exercised $ 7,522 5,633,729 5,641,251 5,641,251
Common stock issuance - Public offering Warrants exercised (in Shares)   7,521,668              
Common stock issuance - Placement Agent Warrants exercised $ 354 66,052 66,406 66,406
Common stock issuance - Placement Agent Warrants exercised (in Shares)   354,167              
Common stock issuance for Prevu acquisition $ 2,679 1,347,321 1,349,999 1,349,999
Common stock issuance for Prevu acquisition (in Shares)   2,678,621              
Common stock issuance - Private Placement Warrants exercised $ 13,134 4,583,701 4,596,834 4,596,834
Common stock issuance - Private Placement Warrants exercised (in Shares)   13,133,812              
Common stock issuance to employees $ 193 105,213 105,406 105,406
Common stock issuance to employees (in Shares)   193,453              
Common stock issuance - RDO Placement Agent Warrants exercised $ 625 272,812 273,437 273,437
Common stock issuance - RDO Placement Agent Warrants exercised (in Shares)   625,000              
Balance at Dec. 31, 2025 $ 1,020,377 $ 131,741 $ 67,466,893 $ (55,980,534) $ (127,889) $ 11,490,211 $ 11,025 $ 11,501,236
Balance (in Shares) at Dec. 31, 2025 250,000 131,740,675