XML 31 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 9 - Variable Interest Entities
12 Months Ended
Mar. 31, 2017
Notes to Financial Statements  
Variable Interest Entity Disclosure [Text Block]
9.
VARIABLE INTEREST ENTITIES
 
A variable interest entity ("VIE") is an entity that either (i) has insufficient equity to permit the entity to finance its activities without additional subordinated financial support, or (ii) has equity investors who lack the characteristics of a controlling financial interest. Under ASC
810
-
Consolidation
, an entity that holds a variable interest in a VIE and meets certain requirements would be considered to be the primary beneficiary of the VIE and required to consolidate the VIE in its consolidated financial statements. In order to be considered the primary beneficiary of a VIE, an entity must hold a variable interest in the VIE and have both:
 
 
the power to direct the activities that most significantly impact the economic performance of the VIE; and
 
 
the right to receive benefits from, or the obligation to absorb losses of, the VIE that could be potentially significant to the VIE.
 
As described in Note
8
, the Company acquired Delphax Series B Preferred Stock, loaned funds to Delphax, and acquired the Warrant. In accordance with ASC
810,
the Company evaluated whether Delphax was a VIE as of
November 24, 2015.
Based principally on the fact that the Company granted Delphax subordinated financial support, the Company determined that Delphax was a VIE on that date. Therefore, it was necessary for the Company to assess whether it held any “variable interests”, as defined in ASC
810,
in Delphax. The Company concluded that its investments in Delphax’s equity and debt, and its investment in the Warrant, each constituted a variable interest. Based on its determination that it held variable interests in a VIE, the Company was required to assess whether it was Delphax’s “primary beneficiary”, as defined in ASC
810.
 
After considering all relevant facts and circumstances, the Company concluded that it became the primary beneficiary of Delphax on
November 24, 2015.
While various factors informed the Company
’s determination, the Company assigned considerable weight to both
1
) the shortness of time until
June 1, 2016
when the Company would become entitled to elect
four
-sevenths of the members of the board of directors of Delphax and
2
) the anticipated financial significance of Delphax’s activities in the periods subsequent to
June 1, 2016.
Since the Company became Delphax’s primary beneficiary on
November 24, 2015,
the Company consolidated Delphax in its consolidated financial statements beginning on that date.
 
Refer to
Note
8
for the fair value of the assets and liabilities of Delphax on the acquisition date.
 
The following table sets forth the carrying values of Delphax
’s assets and liabilities as of
March 31, 2017
and
2016:
 
   
March 31, 2017
   
March 31, 2016
 
                 
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $
328,327
    $
249,528
 
Accounts receivable, net
   
2,036,221
     
1,433,494
 
Inventories, net
   
1,941,729
     
4,642,298
 
Other current assets
   
1,145,274
     
1,034,067
 
Total current assets
   
5,451,551
     
7,359,387
 
Property and equipment, net
   
8,007
     
625,684
 
Intangible assets, net
   
-
     
1,109,112
 
Goodwill
   
-
     
275,408
 
Other assets
   
-
     
26,020
 
Total assets
  $
5,459,558
    $
9,395,611
 
                 
LIABILITIES
               
Current liabilities:
               
Accounts payable
  $
2,482,578
    $
1,684,802
 
Income tax payable
   
11,312
     
11,312
 
Accrued expenses
   
3,627,162
     
1,926,340
 
Short-term debt
   
4,714,257
     
4,435,572
 
Total current liabilities
   
10,835,309
     
8,058,026
 
Long-term debt
   
-
     
4,835
 
Other long-term liabilities
   
-
     
606,358
 
Total liabilities
  $
10,835,309
    $
8,669,219
 
                 
Net assets
  $
(5,375,751
)   $
726,392
 
 
The short-term debt include amounts due from Delphax to Air T, Inc. Those amounts have been eliminated in consolidation. As of
March 31, 2017,
the outstanding principal amount of the Senior Subordinated Note was approximately
$2,889,000
(
$2,576,000
as of
March 31, 2016)
and the outstanding borrowings under the Delphax Senior Credit Agreement was
$1,873,000.
Short-term debt as reflected in the above table includes approximately
$388,000
and
$76,000
of accrued interest, due to the Company from Delphax Canada under the Senior Subordinated Note for the fiscal year
2017
and
2016
respectively. Short-term debt also includes approximately
$112,000,
due to the Company from Delphax Canada under the Delphax Senior Credit Agreement for the fiscal year
2017.
 
The assets of Delphax can only be used to satisfy the obligations of Delphax. Furthermore, Delphax
’s creditors do
not
have recourse to the assets of Air T, Inc. or its subsidiaries.
 
Delphax
’s revenues and expenses are included in our consolidated financial statements beginning
November 24, 2015
through
March 31, 2017.
Revenues and expenses prior to the date of initial consolidation are excluded.
 
The following table sets forth the revenue and expenses of Delphax that are included in the Company
’s consolidated statements of income (loss) and comprehensive income (loss) for the years ended
March 31, 2017
and
2016:
 
   
March 31, 2017
   
March 31, 2016
 
                 
                 
Operating revenues
  $
9,809,997
    $
3,954,797
 
                 
Operating expenses:
               
Cost of sales
   
10,090,073
     
3,611,024
 
General and administrative
   
2,876,132
     
1,218,564
 
Research and development
   
1,042,496
     
777,942
 
Depreciation, amortization and impairment
   
1,738,819
     
313,893
 
     
15,747,520
     
5,921,423
 
Operating loss
   
(5,937,523
)    
(1,966,626
)
                 
Non-operating expense, net
   
(361,098
)    
(21,111
)
                 
Loss before income taxes
   
(6,298,621
)    
(1,987,737
)
                 
Income taxes
   
-
     
-
 
                 
Net loss
  $
(6,298,621
)   $
(1,987,737
)
 
Non-operating expense, net, includes intercompany interest expense of approximately
$424,000
associated with the Senior Subordinated Note and the Delphax Senior Credit Agreement for the fiscal year ended
March 31, 2017
and approximately
$76,000
for the fiscal year ended
March 31, 2016.
This interest expense was eliminated for purposes of net income (loss) presented in the Company
’s accompanying consolidated statements of income (loss) and comprehensive income (loss) for the years ended
March 31, 2017
and
2016,
though the effect of intercompany interest expense under the Senior Subordinated Note and the Delphax Senior Credit Agreement is reflected in the attribution of Delphax net income or losses attributed to non-controlling interests.
 
As disclosed in the Company
’s Form
10
-Q for the quarter ended
June 30, 2016,
Delphax was informed by its largest customer that the customer had decided to accelerate its plans for removing Delphax legacy printing systems from production and that Delphax should, as a consequence, expect the future volume of legacy product orders from the customer to decline markedly from prior forecasts. Furthermore, the future timeframe over which orders could be expected from this customer was being sharply curtailed. In addition to this specific customer communication, Delphax also experienced a broad-based decline in legacy product customer demand during the
first
quarter. Sales of Delphax’s new élan printer system also had
not
materialized to expectations.
 
The adverse business developments during the quarter ended
June 30, 2016
and the significantly deteriorated outlook for future orders of legacy and élan product caused the Company to reevaluate the recoverability of Delphax
’s assets, both tangible and intangible. Based on this reevaluation, which involved material estimation and subjectivity (including with respect to the recovery on assets in an operating liquidation), the Company concluded that a significant increase to inventory reserves was necessary. In addition, the Company concluded that Delphax related intangible assets, both amortizable assets and goodwill, should be fully impaired. The Company also recorded a partial impairment of Delphax related long-lived tangible assets. Furthermore, there was an assessment regarding whether, at
June 30, 2016,
future severance actions under existing Delphax employee benefit plans were both probable and estimable. This assessment led to the Company establishing an estimated accrual for future severance actions. The effects of these various adjustments, which aggregated to approximately
$5,610,000,
were reflected in the operating results of Delphax for the quarter ended
June 30, 2016.
There were
no
significant additions to inventory and severance reserves from
June 30, 2016
to
March 31, 2017.
 
The
Company concluded that Delphax related intangible assets, both amortizable assets and goodwill, should be fully impaired. The Company recorded goodwill of approximately
$375,000
in connection with its investment in Delphax. The Company estimated a subsequent impairment of this goodwill during the fiscal year ended
March 31, 2016
of
$100,000
and an additional impairment of
$275,000
during the quarter ended
June 30, 2016.
These impairment losses are reflected on the consolidated statement of income (loss) within the “depreciation, amortization and impairment” line item.
 
Intangible assets of Delphax had a net book value of approximately
$1.4
million as of
March 31, 2016.
During the quarter ended
June 30, 2016,
the Company recognized an impairment charge which resulted in the remaining net book of Delphax intangible assets being fully written off.
The Company estimated and recorded a tradename and patent impairment charge related to Delphax in the amount of approximately
$1,385,000
during the quarter ended
June 30, 2016.
An impairment charge in the amount of
$50,000
was recorded during the fiscal year
2016.
These impairment losses are reflected on the consolidated statement of income (loss) within the “depreciation, amortization and impairment” line item.
 
The above described adverse business developments drove significant negative operating results and led to severe liquidity constraints for Delphax. In addition to other measures intended to respond to developments, Delphax engaged an outside advisory firm to assist with operations, cost reductions and expense rationalization, and to provide an objective assessment and recommendations regarding Delphax
’s business outlook and alternative courses of action. During the quarter ended
June 30, 2016,
a number of Delphax employees were either severed or furloughed. For most of fiscal year
2017,
Delphax’s operations have been maintained at a significantly curtailed level.
 
We determined that the attribution of Delphax net income or loss should be based on consideration of all of Air T
’s investments in Delphax and Delphax Canada. As disclosed in Note
8,
the Warrant provides that in the event that dividends are paid on the common stock of Delphax, the holder of the Warrant is entitled to participate in such dividends on a ratable basis as if the Warrant had been fully exercised and the shares of Series B Preferred Stock acquired upon such exercise had been converted into shares of Delphax common stock. This provision would have entitled Air T, Inc. to approximately
67%
of any Delphax dividends paid, with the remaining
33%
paid to the non-controlling interests. We concluded that this was a substantive distribution right which should be considered in the attribution of Delphax net income or loss to non-controlling interests.
We furthermore concluded that our investment in the debt of Delphax should be considered in attribution. Specifically, Delphax
’s net losses are attributed
first
to our Series B Preferred Stock and Warrant investments and to the non-controlling interest (
67%/33%
) until such amounts are reduced to zero. Additional losses are then fully attributed to our debt investments until they too are reduced to zero. This sequencing reflects the relative priority of debt to equity. Any further losses are then attributed to Air T and the non-controlling interests based on the initial
67%/33%
share. Delphax net income is attributed using a backwards-tracing approach with respect to previous losses.
The effect of interest expense arising under the Senior Subordinated Note and, since
January 6, 2017,
under the Delphax Senior Credit Agreement, and other intercompany transactions, are reflected in the attribution of Delphax net losses attributed to non-controlling interests because Delphax is a VIE.
 
As a result of the application of the above-described attribution methodology, for the fiscal years ended
March 31, 2017
and
2016,
the attribution of Delphax losses to non-controlling interests was
30%
and
33%,
respectively.