XML 76 R62.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 8 - Acquisitions (Details Textual)
5 Months Ended 8 Months Ended 12 Months Ended
Jan. 06, 2017
USD ($)
Oct. 03, 2016
USD ($)
a
Jul. 18, 2016
USD ($)
Nov. 24, 2015
USD ($)
$ / shares
shares
Mar. 31, 2017
USD ($)
Mar. 31, 2017
USD ($)
Mar. 31, 2017
USD ($)
Mar. 31, 2016
USD ($)
Jul. 26, 2017
USD ($)
Jan. 05, 2017
USD ($)
Amortization of Intangible Assets             $ 105,000 $ 51,000    
Goodwill         $ 4,417,605 $ 4,417,605 4,417,605 275,408    
Deferred Tax Assets, Net of Valuation Allowance, Current         291,000    
Delphax [Member]                    
Repayments of Long-term Lines of Credit $ 1,260,000                  
Line of Credit Facility, Maximum Borrowing Capacity $ 2,500,000                 $ 7,000,000
Line of Credit Facility, Maximum Borrowing Capacity, Percentage of Purchase Orders from Customers 100.00%                  
Line of Credit Facility, Maximum Borrowing Capacity, Maximum Value of Purchase Orders Included in Borrowing Base $ 500,000                  
Line of Credit Facility, Interest Rate at Period End 2.50%                  
Delphax [Member] | Delphax Canada [Member] | Subsequent Event [Member]                    
Financing Receivable, Net                 $ 1,510,000  
Delphax [Member] | Upon Execution of the Amendment [Member]                    
Line of Credit Facility, Commitment Fee Amount $ 25,000                  
Delphax [Member] | Upon Repayment in Full of All Loans Under the Senior Credit Agreement [Member]                    
Line of Credit Facility, Commitment Fee Amount $ 50,000                  
Delphax [Member]                    
Payments to Acquire Businesses, Gross       $ 1,050,000            
Business Combination, Warrants Acquired, Condition Under Which Warrants May Be Exercised for Cash, Number of Times the Aggregate Exercise Price       0.95            
Business Combination, Warrants Acquired, Exercise for Cash, Measurement Period       20 days            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt       $ 3,313,317            
Business Combination, Acquisition Related Costs               $ 110,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents       $ 586,061            
Business Acquisition, Percentage of Voting Interests Acquired       38.00%            
Goodwill       $ 375,408            
Delphax [Member] | Series B Preferred Stock of Delphax [Member]                    
Business Combination, Shares Acquired | shares       43,000            
Business Combination, Warrants Acquired, Number of Securities Called by Warrants | shares       95,600            
Business Combination, Warrants Acquired, Exercise Price Per Share | $ / shares       $ 33.4728            
Convertible Preferred Stock, Shares Issued upon Conversion | shares       100            
Business Combination,Shares Acquired, Percentage, of the Shares of Acquired Entity's Common Stock That Would Be Outstanding Assuming Conversion       38.00%            
Business Combination, Shares Acquired, Percentage of the Shares of Acquired Entity's Common Stock that Would Be Outstanding Assuming Conversion and Issuance of All Shares Reserved for Issuance Under Employee Stock Option Plans       31.00%            
Percentage of Preferred Stock Initially Purchasable under Warrant Permitted to Acquire       50.00%            
Shares of Preferred Stock Acquired in Connection With the Exercise of the Warrant as a Percentage of the Number of Preferred Shares Initially Purchasable under the Warrant       50.00%            
Contrail Aviation Inc. [Member]                    
Business Combination, Contingent Consideration Arrangement, EBITDA During Earnout Period           2,100,000        
Business Combination, Contingent Consideration Arrangement, Earnout Payment Respect Earnout Period           1,000,000        
Goodwill     $ 4,227,205              
Contrail Aviation Inc. [Member] | Other Noncurrent Liabilities [Member]                    
Business Combination, Contingent Consideration Arrangement, Earnout Payment     2,900,000              
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member]                    
Payments to Acquire Businesses, Gross     $ 4,033,368              
Business combination, Equity Interests in Acquiree, Percentage     21.00%              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents     $ 904,000              
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value High, Per Year     1,500,000              
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High     3,000,000              
Amortization of Intangible Assets           $ 93,000        
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 1 [Member]                    
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold     1,500,000              
Business Combination, Contingent Consideration Arrangement, Earnout Payment     0              
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 1 [Member] | Maximum [Member]                    
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold     1,500,000              
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 2 [Member]                    
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold     1,500,000              
Business Combination, Contingent Consideration Arrangement, Earnout Payment     $ 1,500,000              
Business Combination, Contingent Consideration Arrangement, Earnout Payment Calculation, Multiplier     2              
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 2 [Member] | Minimum [Member]                    
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold     $ 1,500,000              
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 2 [Member] | Maximum [Member]                    
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold     2,000,000              
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 3 [Member]                    
Business Combination, Contingent Consideration Arrangement, Earnout Payment     1,000,000              
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 3 [Member] | Minimum [Member]                    
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold     2,000,000              
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 3 [Member] | Maximum [Member]                    
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold     4,000,000              
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 4 [Member]                    
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold     1,500,000              
Business Combination, Contingent Consideration Arrangement, Earnout Payment     1,500,000              
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 4 [Member] | Minimum [Member]                    
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold     4,000,000              
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 5 [Member]                    
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold     15,000,000              
Business Combination, Contingent Consideration Arrangement, Earnout Payment     3,000,000              
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 5 [Member] | Minimum [Member]                    
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold     $ 15,000,000              
Jet Yard, LLC [Member]                    
Business Acquisition, Percentage of Voting Interests Acquired   100.00%                
Jet Yard, LLC [Member] | Contrail Aviation Support LLC. [Member]                    
Payments to Acquire Businesses, Gross   $ 15,000                
Business Acquisition, Percentage of Voting Interests Acquired   100.00%                
Jet Yard, LLC [Member] | Contrail Aviation Support LLC. [Member] | Lease Contract with Pinal Country, Arizona [Member]                    
Area of Total Facility | a   48.5                
Lessee, Operating Lease, Renewal Term   30 years                
Area of Lease Facility | a   2.6                
Operating Lease, Lessee, Initial Annual Rent, Amount   $ 27,000                
Operating Lease, Lessee, Annual Rent, After Annual Increments, Amount   $ 152,000                
Operating Lease, Lessee, Annual Rent, Increase Percentage   5.00%                
Operating Lease, Lessee, Annual Rent Increase, Incremental Period   3 years                
Jet Yard, LLC [Member] | Global Aviation Partners Llc and Global Aviation Service [Member]                    
Payments to Acquire Businesses, Gross   $ 400,000                
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High   100,000                
Amortization of Intangible Assets         $ 13,000          
Payments to Acquire Business, Additional Payment After Closing, Amount   100,000                
Payments to Acquire Business, Final Payment, Payable   100,000                
Payments to Acquire Business, Final Payment, Payable, Monthly Installments, Amount   16,667                
Business Combination, Consideration Transferred   700,000                
Business Combination, Consideration Transferred, Liabilities Incurred   0                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Tangible Assets   200,000                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill   300,000                
Goodwill   200,000                
Deferred Tax Assets, Net of Valuation Allowance, Current   $ 0                
Five Year Senior Subordinated Promissory Note [Member] | Delphax [Member]                    
Debt Instrument, Face Amount       $ 2,500,000            
Debt Instrument, Interest Rate, Stated Percentage       8.50%            
Delphax 90-Day Senior Subordinated Note [Member] | Delphax [Member]                    
Debt Instrument, Cancellation, Outstanding Principal Surrendered       $ 500,000            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt       $ 508,000            
Senior Notes [Member] | Delphax Canada [Member]                    
Debt Instrument, Interest Rate, Stated Percentage 18.00%                 10.50%
Line of Credit Facility, Forbearance Fee Amount $ 141,000