XML 39 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 3 - Acquisition of Interest in Contrail (As Amended) (Tables)
6 Months Ended
Sep. 30, 2016
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
   
November 24, 2015
 
         
ASSETS
       
Cash and cash equivalents
  $
586,061
 
Accounts receivable
   
1,740,210
 
Inventories
   
3,972,802
 
Other current assets
   
693,590
 
Property and equipment
   
722,714
 
Intangible assets - trade name
   
120,000
 
Intangible assets - patents
   
1,090,000
 
Goodwill
   
375,408
 
Total assets
  $
9,300,785
 
         
LIABILITIES
       
Accounts payable
  $
1,663,199
 
Accrued expenses
   
1,949,522
 
Income tax payable
   
11,312
 
Debt
   
3,313,317
 
Other long-term liabilities
   
650,500
 
Total liabilities
  $
7,587,850
 
         
         
Net Assets
  $
1,712,935
 
Schedule of Intangible Assets and Goodwill [Table Text Block]
     
July 18, 2016
   
Amortization
   
September 30, 2016
 
     
(Unaudited)
           
(Unaudited)
 
Amortizable intangible assets
  $
889,700
    $
(26,568
)   $
863,132
 
Goodwill
   
3,986,865
     
-
     
3,986,865
 
Intangible assets and goodwill, net
  $
4,876,565
    $
(26,568
)   $
4,849,997
 
Contrail Aviation Inc. [Member]  
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
   
July 18, 2016
 
         
ASSETS
       
Accounts receivable
  $
1,357,499
 
Inventories
   
2,118,475
 
Prepaid expenses
   
30,121
 
Property and equipment
   
33,095
 
Intangible assets - non-compete
   
69,700
 
Intangible assets - tradename
   
322,000
 
Intangible assets - certification
   
47,000
 
Intangible assets - customer relationship
   
451,000
 
Goodwill
   
3,986,865
 
Total assets
  $
8,415,755
 
         
LIABILITIES
       
Accounts payable
  $
366,575
 
Accrued expenses
   
43,652
 
Earnout liability
   
2,900,000
 
Total liabilities
  $
3,310,227
 
         
         
Net Assets
  $
5,105,528