XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2022
Dec. 31, 2021
Current assets:    
Cash and cash equivalents $ 37,442 $ 47,896
Restricted cash, current 4,572 0
Accounts receivable 93,662 90,203
Prepaid expenses and other current assets 12,298 7,689
Total current assets 147,974 145,788
Restricted cash, non-current 2,452 743
Property and equipment, net 4,330 830
Internal-use software development costs, net 3,610 11,213
Intangible assets, net 556,341 50,368
Goodwill 881,370 44,820
Operating lease right-of-use assets 7,533 0
Other non-current assets 804 3,149
Total assets 1,604,414 256,911
Current liabilities:    
Accounts payable 17,286 72,846
Accrued expenses and other current liabilities 97,959 31,284
Deferred revenue 68,368 1,971
Operating lease liabilities, current 2,065 0
Notes payable, current 14,888 170,453
Total current liabilities 200,566 276,554
Operating lease liabilities, non-current 7,073 0
Notes payable, non-current 406,026 0
Warrant liability 13,669 0
Deferred tax liability 129,310 7,789
Protected incentive plan liability 18,163 0
Other liabilities 5,735 969
Total liabilities 780,542 285,312
Commitments and contingencies (Note 11)
STOCKHOLDERS’ EQUITY / MEMBERS’ DEFICIT    
Additional paid-in capital 812,309 0
Accumulated deficit (169,603) 0
Members’ deficit 0 (28,829)
Accumulated other comprehensive income (421) 428
Total stockholders’ equity/members’ deficit 642,296 (28,401)
Non-controlling interest 181,576 0
Total stockholders’ equity/members’ deficit 823,872 (28,401)
Total liabilities and stockholders’ equity/members’ deficit 1,604,414 256,911
Class A Common Stock    
STOCKHOLDERS’ EQUITY / MEMBERS’ DEFICIT    
Common stock value 9 0
Class C Common Stock    
STOCKHOLDERS’ EQUITY / MEMBERS’ DEFICIT    
Common stock value $ 2 $ 0