XML 42 R32.htm IDEA: XBRL DOCUMENT v3.23.1
ACQUISITIONS (Tables)
6 Months Ended
Jun. 30, 2022
Business Acquisition [Line Items]  
Schedule of Fair Value of the Assets Acquired and Liabilities Assumed The purchase consideration was allocated to the following assets and liabilities.
Amount
Tangible assets acquired and liabilities assumed:
Cash and marketable securities$68,748 
Accounts receivable79,086 
Prepaid expenses7,807 
Income tax receivable4,566 
Property, plant & equipment, net1,551 
Other assets6,950 
Accounts payable(9,798)
Deferred revenue(60,768)
Accrued expenses and other current liabilities(110,004)
Income tax payable(2,091)
Notes payable(172,038)
Deferred tax liabilities(138,613)
Other liabilities(8,474)
Total tangible assets acquired and liabilities assumed(333,078)
Intangible assets562,100 
Goodwill821,277 
Net assets acquired$1,050,299 
Consideration:
Cash$440,155 
Equity411,453 
Total consideration attributable to System1851,608 
Total consideration attributable to NCI198,691 
Total consideration$1,050,299 
Answers Holdings, Inc.  
Business Acquisition [Line Items]  
Schedule of Fair Value of the Assets Acquired and Liabilities Assumed
The purchase consideration was allocated to the following assets and liabilities:
Amount
Tangible assets acquired and liabilities assumed:
Working capital$32 
Total tangible assets acquired and liabilities assumed32 
Trademark - 10 years weighted average useful life
1,100 
Goodwill3,500 
Net assets acquired$4,632 
Consideration:
Cash$4,632 
Total consideration$4,632 
NextGen Shopping, Inc  
Business Acquisition [Line Items]  
Schedule of Fair Value of the Assets Acquired and Liabilities Assumed The purchase consideration was allocated to the following assets and liabilities:
Amount
Tangible assets acquired and liabilities assumed:
Cash and cash equivalents$21,232 
Accounts receivable5,860 
Other current assets446 
Accounts payable(116)
Accrued expenses and other current liabilities(118)
Income tax payable(197)
Deferred tax liabilities(10,895)
Total tangible assets acquired and liabilities assumed16,212 
Intangible assets42,200 
Goodwill42,175 
Net assets acquired$100,587 
Consideration:
Cash$75,087 
Equity25,500 
Total consideration$100,587 
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
Following are the details of the purchase price allocated to the intangible assets for the CouponFollow acquisition:

AmountWeighted Average Useful Life (in Years)
Trademark$38,100 10
Software4,100 4
Total$42,200 
RoadWarrior, LLC  
Business Acquisition [Line Items]  
Schedule of Fair Value of the Assets Acquired and Liabilities Assumed
The purchase consideration was allocated to the following assets and liabilities:
Amount
Tangible assets acquired and liabilities assumed:
Working capital$155 
Total tangible assets acquired and liabilities assumed155 
Intangible assets4,500 
Goodwill14,981 
Net assets acquired$19,636 
Total consideration:
Cash$19,636 
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
Following are the details of the purchase price allocated to the intangible assets for the RoadWarrior acquisition:

AmountWeighted Average Useful Life (in Years)
Trademark$2,200 10
Software1,000 4
Customer relationships1,300 3
Total$4,500