XML 57 R47.htm IDEA: XBRL DOCUMENT v3.23.1
ORGANIZATION AND DESCRIPTION OF BUSINESS - Condensed Consolidated Balance Sheets (Unaudited) (Details) - USD ($)
$ / shares in Units, $ in Thousands
Jun. 30, 2022
Mar. 31, 2022
Jan. 27, 2022
Jan. 26, 2022
Jan. 01, 2022
Dec. 31, 2021
Jun. 30, 2021
Current assets:              
Cash and cash equivalents $ 37,442     $ 36,833   $ 47,896 $ 34,567
Restricted cash, current 4,572         0  
Accounts receivable 93,662         90,203  
Prepaid expenses and other current assets 12,298         7,689  
Total current assets 147,974         145,788  
Restricted cash, non-current (2,452)         (743)  
Property and equipment, net 4,330         830  
Internal-use software development costs, net 3,610         11,213  
Intangible assets, net 556,341         50,368  
Goodwill 881,370 $ 878,396 $ 0     44,820  
Operating lease right-of-use assets 7,533       $ 6,786 0  
Other non-current assets 804         3,149  
Total assets 1,604,414         256,911  
Current liabilities:              
Accounts payable 17,286         72,846  
Accrued expenses and other current liabilities 97,959         31,284  
Deferred revenue 68,368         1,971  
Operating lease liabilities, current 2,065         0  
Notes payable, current 14,888         170,453  
Total current liabilities 200,566         276,554  
Operating lease liabilities, non-current 7,073         0  
Notes payable, non-current 406,026         0  
Warrant liability 13,669         0  
Deferred tax liability 129,310         7,789  
Protected incentive plan liability 18,163         0  
Other liabilities 5,735         969  
Total liabilities 780,542         285,312  
Commitments and contingencies (Note 11)          
STOCKHOLDERS’ EQUITY / MEMBERS’ DEFICIT              
Additional paid-in capital 812,309         0  
Accumulated deficit (169,603)         0  
Accumulated other comprehensive income (421)         428  
Total stockholders’ equity/members’ deficit 642,296         (28,401)  
Non-controlling interest 181,576         0  
Total stockholders’ equity/members’ deficit 823,872 824,524       (28,401)  
Total liabilities and stockholders’ equity/members’ deficit 1,604,414         256,911  
Class A units of S1 Holdco              
STOCKHOLDERS’ EQUITY / MEMBERS’ DEFICIT              
Common stock value $ 9         0  
Common stock, par value (in dollars per share) $ 0.0001            
Common stock, shares authorized (in shares) 500,000,000            
Common stock issued (in shares) 90,587,000            
Common stock outstanding (in shares) 90,587,000            
Class C Common Stock              
STOCKHOLDERS’ EQUITY / MEMBERS’ DEFICIT              
Common stock value $ 2         $ 0  
Common stock, par value (in dollars per share) $ 0.0001            
Common stock, shares authorized (in shares) 25,000,000            
Common stock issued (in shares) 22,077,000            
Common stock outstanding (in shares) 22,077,000            
Previously Reported              
Current assets:              
Cash and cash equivalents $ 37,442            
Restricted cash, current 5,757            
Accounts receivable 93,397            
Prepaid expenses and other current assets 9,671            
Total current assets 146,267            
Restricted cash, non-current (1,532)            
Property and equipment, net 4,330            
Internal-use software development costs, net 11,647            
Intangible assets, net 537,913            
Goodwill 907,248            
Operating lease right-of-use assets 7,533            
Other non-current assets 779            
Total assets 1,617,249            
Current liabilities:              
Accounts payable 17,286            
Accrued expenses and other current liabilities 97,752            
Deferred revenue 68,368            
Operating lease liabilities, current 2,065            
Notes payable, current 14,888            
Total current liabilities 200,359            
Operating lease liabilities, non-current 7,073            
Notes payable, non-current 406,026            
Warrant liability 13,669            
Deferred tax liability 137,354            
Protected incentive plan liability 18,163            
Commitments and contingencies (Note 11)            
STOCKHOLDERS’ EQUITY / MEMBERS’ DEFICIT              
Additional paid-in capital 761,002            
Accumulated deficit (118,373)            
Accumulated other comprehensive income 179            
Total stockholders’ equity/members’ deficit 642,819            
Non-controlling interest 184,304            
Total stockholders’ equity/members’ deficit 827,123     466,211      
Total liabilities and stockholders’ equity/members’ deficit 1,617,249            
Previously Reported | Class A units of S1 Holdco              
Current liabilities:              
Other liabilities 7,482            
STOCKHOLDERS’ EQUITY / MEMBERS’ DEFICIT              
Common stock value 9            
Previously Reported | Class C Common Stock              
Current liabilities:              
Total liabilities 790,126            
STOCKHOLDERS’ EQUITY / MEMBERS’ DEFICIT              
Common stock value 2            
Revision of Prior Period, Error Correction, Adjustment              
Current assets:              
Cash and cash equivalents 0     $ 0      
Total current assets 1,707            
Property and equipment, net 0            
Operating lease right-of-use assets 0            
Total assets (12,835)            
Current liabilities:              
Accounts payable 0            
Deferred revenue 0            
Operating lease liabilities, current 0            
Notes payable, current 0            
Total current liabilities 207            
Notes payable, non-current 0            
Warrant liability 0            
Protected incentive plan liability 0            
STOCKHOLDERS’ EQUITY / MEMBERS’ DEFICIT              
Total stockholders’ equity/members’ deficit (523)            
Total stockholders’ equity/members’ deficit (3,251) $ (5,194)          
Total liabilities and stockholders’ equity/members’ deficit (12,835)            
Revision of Prior Period, Error Correction, Adjustment | Class A units of S1 Holdco              
STOCKHOLDERS’ EQUITY / MEMBERS’ DEFICIT              
Common stock value 0            
Revision of Prior Period, Error Correction, Adjustment | Class C Common Stock              
Current liabilities:              
Total liabilities (9,584)            
STOCKHOLDERS’ EQUITY / MEMBERS’ DEFICIT              
Common stock value 0            
Revision of Prior Period, Error Correction, Adjustment A              
Current assets:              
Internal-use software development costs, net (9,352)            
Intangible assets, net 18,428            
Goodwill (7,188)            
STOCKHOLDERS’ EQUITY / MEMBERS’ DEFICIT              
Accumulated deficit 1,888            
Revision of Prior Period, Error Correction, Adjustment C              
STOCKHOLDERS’ EQUITY / MEMBERS’ DEFICIT              
Additional paid-in capital 31,167            
Accumulated deficit (31,167)            
Revision of Prior Period, Error Correction, Adjustment D              
STOCKHOLDERS’ EQUITY / MEMBERS’ DEFICIT              
Additional paid-in capital 25,336            
Accumulated deficit (25,336)            
Revision of Prior Period, Error Correction, Adjustment E              
Current assets:              
Prepaid expenses and other current assets 4,600            
Goodwill (6,367)            
Other non-current assets 27            
Current liabilities:              
Accrued expenses and other current liabilities 1,413            
Deferred tax liability (3,152)            
STOCKHOLDERS’ EQUITY / MEMBERS’ DEFICIT              
Accumulated other comprehensive income (1)            
Revision of Prior Period, Error Correction, Adjustment F              
Current liabilities:              
Accrued expenses and other current liabilities 1,001            
STOCKHOLDERS’ EQUITY / MEMBERS’ DEFICIT              
Accumulated deficit (1,001)            
Revision of Prior Period, Error Correction, Adjustment G              
Current assets:              
Goodwill (11,248)            
Current liabilities:              
Accrued expenses and other current liabilities (671)            
STOCKHOLDERS’ EQUITY / MEMBERS’ DEFICIT              
Additional paid-in capital (9,720)            
Accumulated deficit 681            
Accumulated other comprehensive income (1)            
Revision of Prior Period, Error Correction, Adjustment G | Class A units of S1 Holdco              
Current liabilities:              
Other liabilities (1,537)            
Revision of Prior Period, Error Correction, Adjustment H              
Current assets:              
Goodwill (518)   (518)        
STOCKHOLDERS’ EQUITY / MEMBERS’ DEFICIT              
Additional paid-in capital 955   518        
Accumulated deficit (1,473)            
Revision of Prior Period, Error Correction, Adjustment I              
STOCKHOLDERS’ EQUITY / MEMBERS’ DEFICIT              
Accumulated deficit 2,420            
Accumulated other comprehensive income 368            
Non-controlling interest (2,788)            
Revision of Prior Period, Error Correction, Adjustment J              
Current assets:              
Internal-use software development costs, net 1,316            
STOCKHOLDERS’ EQUITY / MEMBERS’ DEFICIT              
Accumulated deficit 1,316            
Revision of Prior Period, Error Correction, Adjustment K              
Current assets:              
Prepaid expenses and other current assets     (164)        
Goodwill 483            
Current liabilities:              
Accrued expenses and other current liabilities 836   $ (319)        
STOCKHOLDERS’ EQUITY / MEMBERS’ DEFICIT              
Accumulated deficit (353)            
Revision of Prior Period, Error Correction, Adjustment L              
Current assets:              
Goodwill (540)            
Current liabilities:              
Accrued expenses and other current liabilities (337)            
Other liabilities (209)            
STOCKHOLDERS’ EQUITY / MEMBERS’ DEFICIT              
Accumulated deficit 6            
Revision of Prior Period, Error Correction, Adjustment L | Class A units of S1 Holdco              
Current liabilities:              
Other liabilities (209)            
Revision of Prior Period, Error Correction, Adjustment M              
Current assets:              
Prepaid expenses and other current assets (1,973)            
Current liabilities:              
Accrued expenses and other current liabilities (2,032)            
Deferred tax liability (4,890)            
STOCKHOLDERS’ EQUITY / MEMBERS’ DEFICIT              
Additional paid-in capital 3,573            
Accumulated deficit 1,851            
Accumulated other comprehensive income (475)            
Revision of Prior Period, Error Correction, Adjustment N              
Current assets:              
Restricted cash, current (1,185)            
Accounts receivable 265            
Restricted cash, non-current (920)            
Revision of Prior Period, Error Correction, Adjustment O              
Current assets:              
Internal-use software development costs, net (1)            
Goodwill 1            
Other non-current assets (2)            
Current liabilities:              
Accrued expenses and other current liabilities (3)            
Deferred tax liability (2)            
STOCKHOLDERS’ EQUITY / MEMBERS’ DEFICIT              
Accumulated deficit (17)            
Accumulated other comprehensive income (39)            
Non-controlling interest 60            
Revision of Prior Period, Error Correction, Adjustment O | Class A units of S1 Holdco              
Current liabilities:              
Other liabilities (1)            
Revision of Prior Period, Error Correction, Adjustment P              
Current assets:              
Goodwill (501)            
STOCKHOLDERS’ EQUITY / MEMBERS’ DEFICIT              
Additional paid-in capital (4)            
Accumulated deficit (45)            
Accumulated other comprehensive income $ (452)