XML 58 R48.htm IDEA: XBRL DOCUMENT v3.23.1
ORGANIZATION AND DESCRIPTION OF BUSINESS - Condensed Consolidated Statements of Operations (Unaudited) (Details) - USD ($)
$ / shares in Units, $ in Thousands
 1 Months Ended 2 Months Ended 3 Months Ended 5 Months Ended 6 Months Ended
Jan. 26, 2022
Mar. 31, 2022
Jun. 30, 2022
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Business Acquisition [Line Items]              
Total revenue $ 52,712   $ 219,797 $ 169,579   $ 385,905 $ 317,140
Operating costs and expenses:              
Cost of revenues (excluding depreciation and amortization) 41,507   152,558 126,167   272,942 236,952
Salaries, commissions, and benefits 31,181   49,511 17,698   97,709 32,893
Selling, general, and administrative 15,665   16,747 6,277   31,835 13,227
Depreciation and amortization 1,000   32,094 3,112   54,022 6,801
Total operating costs and expenses 89,353   250,910 153,254   456,508 289,873
Operating income (loss) (36,641)   (31,113) 16,325   (70,603) 27,267
Interest expense 1,049   7,324 4,476   12,100 8,524
Change in fair value of warrant liabilities 0   (4,139) 0   9,622 0
Total other expense (1,049)   (3,185) (4,476)   (21,722) (8,524)
Income (loss) before income tax (37,690)   (34,298) 11,849   (92,325) 18,743
Income tax (benefit) provision (629)   (454) 77   (15,103) 228
Net income (loss) (37,061) $ (43,378) (33,844) 11,772 $ 6,743 (77,222) 18,515
Net loss attributable to non-controlling interest 0   (8,107) 0   (15,416) 0
Net income (loss) attributable to System1, Inc. $ (37,061)   $ (25,737) $ 11,772   $ (61,806) $ 18,515
Basic net (loss) per share (in dollars per share)     $ (0.29)     $ (0.71)  
Diluted net (loss) per share (in dollars per share)     $ (0.33)        
Weighted average number of shares outstanding - basic (in shares)     89,701,000     86,840,000  
Weighted average number of shares outstanding - diluted (in shares)     91,182,000        
Basic net income (loss) per unit (in dollars per share) $ (1.81)     $ 0.57     $ 0.90
Diluted net income (loss) per unit (in dollars per share) $ (1.81)     $ 0.57     $ 0.90
Weighted average units outstanding - basic (in shares) 20,488,000     20,488,000     20,488,000
Weighted average units outstanding - diluted (in shares) 20,488,000     20,488,000     20,488,000
Previously Reported              
Business Acquisition [Line Items]              
Total revenue $ 52,712   $ 219,797     $ 385,905  
Operating costs and expenses:              
Cost of revenues (excluding depreciation and amortization) 41,760   152,558     272,689  
Salaries, commissions, and benefits 35,175   45,555     89,014  
Selling, general, and administrative 14,817   16,167     31,148  
Depreciation and amortization 1,000   33,397     56,708  
Total operating costs and expenses 92,752   247,677     449,559  
Operating income (loss) (40,040)   (27,880)     (63,654)  
Interest expense 1,049   7,324     12,100  
Change in fair value of warrant liabilities 0   (4,139)     9,622  
Total other expense (1,049)   (3,185)     (21,722)  
Income (loss) before income tax (41,089)   (31,065)     (85,376)  
Income tax (benefit) provision (629)   3,000     (13,252)  
Net income (loss) (40,460)   (34,065)     (72,124)  
Net loss attributable to non-controlling interest 0   (4,867)     (12,935)  
Net income (loss) attributable to System1, Inc. $ (40,460)   $ (29,198)     $ (59,189)  
Basic net (loss) per share (in dollars per share)     $ (0.33)     $ (0.68)  
Diluted net (loss) per share (in dollars per share)     $ (0.33)        
Weighted average number of shares outstanding - basic (in shares)     89,701,000     87,351,000  
Weighted average number of shares outstanding - diluted (in shares)     89,701,000        
Basic net income (loss) per unit (in dollars per share) $ (1.97)            
Diluted net income (loss) per unit (in dollars per share) $ (1.97)            
Weighted average units outstanding - basic (in shares) 20,488,000            
Weighted average units outstanding - diluted (in shares) 20,488,000            
Revision of Prior Period, Error Correction, Adjustment              
Business Acquisition [Line Items]              
Total revenue     $ 0     $ 0  
Operating costs and expenses:              
Cost of revenues (excluding depreciation and amortization)     0        
Total operating costs and expenses $ (3,399)   3,233     6,949  
Operating income (loss) 3,399   (3,233)     (6,949)  
Interest expense 0   0     0  
Change in fair value of warrant liabilities 0   0     0  
Total other expense 0   0     0  
Income (loss) before income tax 3,399   (3,233)     (6,949)  
Net income (loss) 3,399   221     (5,098)  
Net income (loss) attributable to System1, Inc. $ 3,399   $ 3,461     $ (2,617)  
Basic net (loss) per share (in dollars per share)     $ 0.04     $ (0.03)  
Basic net income (loss) per unit (in dollars per share) $ 0.16            
Diluted net income (loss) per unit (in dollars per share) $ 0.16            
Revision of Prior Period, Error Correction, Adjustment A              
Operating costs and expenses:              
Depreciation and amortization $ 0   $ (1,133)     $ (1,889)  
Revision of Prior Period, Error Correction, Adjustment F              
Operating costs and expenses:              
Salaries, commissions, and benefits (3,993)   1,001     1,001  
Revision of Prior Period, Error Correction, Adjustment G              
Operating costs and expenses:              
Salaries, commissions, and benefits (1)   1,514     6,737  
Selling, general, and administrative           661  
Revision of Prior Period, Error Correction, Adjustment H              
Operating costs and expenses:              
Salaries, commissions, and benefits     1,473     1,473  
Revision of Prior Period, Error Correction, Adjustment I              
Operating costs and expenses:              
Net loss attributable to non-controlling interest 0   (3,240)     (2,481)  
Revision of Prior Period, Error Correction, Adjustment J              
Operating costs and expenses:              
Salaries, commissions, and benefits     (36)     (519)  
Depreciation and amortization     (170)     (797)  
Revision of Prior Period, Error Correction, Adjustment K              
Operating costs and expenses:              
Cost of revenues (excluding depreciation and amortization) (261)   0     261  
Selling, general, and administrative 744   537     92  
Revision of Prior Period, Error Correction, Adjustment L              
Operating costs and expenses:              
Selling, general, and administrative     0     (6)  
Revision of Prior Period, Error Correction, Adjustment M              
Operating costs and expenses:              
Income tax (benefit) provision 0   (3,454)     (1,851)  
Revision of Prior Period, Error Correction, Adjustment O              
Operating costs and expenses:              
Cost of revenues (excluding depreciation and amortization) 8         (8)  
Salaries, commissions, and benefits     4     3  
Selling, general, and administrative $ 104         (103)  
Revision of Prior Period, Error Correction, Adjustment P              
Operating costs and expenses:              
Selling, general, and administrative     $ 43     $ 43  
Revision of Prior Period, Error Correction, Adjustment S              
Operating costs and expenses:              
Diluted net (loss) per share (in dollars per share)     $ (0.04)        
Weighted average number of shares outstanding - basic (in shares)           (511,000)  
Weighted average number of shares outstanding - diluted (in shares)     1,481,000