XML 56 R46.htm IDEA: XBRL DOCUMENT v3.23.2
ACQUISITIONS - Fair Value of the Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
 13 Months Ended
Mar. 04, 2022
Feb. 09, 2022
Mar. 31, 2023
Dec. 31, 2022
Tangible assets acquired and liabilities assumed:        
Goodwill     $ 515,591 $ 515,591
NextGen Shopping, Inc        
Tangible assets acquired and liabilities assumed:        
Cash and cash equivalents $ 21,232      
Accounts receivable 5,860      
Other current assets 446      
Accounts payable (116)      
Accrued expenses and other current liabilities (118)      
Income tax payable (197)      
Deferred tax liabilities (10,895)      
Goodwill 42,175      
Net assets acquired 100,587      
Consideration:        
Cash 75,087   $ 16,446  
Equity 25,500      
Total consideration attributable to System1 100,587      
NextGen Shopping, Inc | Trademarks        
Tangible assets acquired and liabilities assumed:        
Intangible assets $ 38,100      
Consideration:        
Weighted Average Useful Life (in Years) 10 years      
NextGen Shopping, Inc | Software        
Tangible assets acquired and liabilities assumed:        
Intangible assets $ 4,100      
Consideration:        
Weighted Average Useful Life (in Years) 4 years      
RoadWarrior, LLC        
Tangible assets acquired and liabilities assumed:        
Goodwill   $ 14,981    
Working capital   155    
Net assets acquired   19,636    
Consideration:        
Cash   $ 19,636    
Weighted Average Useful Life (in Years)   15 years    
RoadWarrior, LLC | Trademarks        
Tangible assets acquired and liabilities assumed:        
Intangible assets   $ 2,200    
Consideration:        
Weighted Average Useful Life (in Years)   10 years    
RoadWarrior, LLC | Software        
Tangible assets acquired and liabilities assumed:        
Intangible assets   $ 1,000    
Consideration:        
Weighted Average Useful Life (in Years)   4 years    
RoadWarrior, LLC | Customer relationships        
Tangible assets acquired and liabilities assumed:        
Intangible assets   $ 1,300    
Consideration:        
Weighted Average Useful Life (in Years)   3 years