XML 34 R23.htm IDEA: XBRL DOCUMENT v3.24.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Schedule of Revision of Previously Issued Consolidated Financial Statements
The following table reflects the revisions to the previously issued condensed consolidated balance sheet as of September 30, 2023 (in thousands):
As Previously ReportedRevision AdjustmentAs Currently Reported
Liabilities and Stockholders' Equity
Deferred tax liability$15,009 $338 $15,347 (d)
Total liabilities687,066 338 687,404 
Stockholders’ Equity / Members’ Deficit
Additional paid-in capital $849,398 $867 $850,265 (a) (b)
Accumulated deficit(646,242)7,027 (639,215)(a) (b) (d)
Accumulated other comprehensive loss(435)156 (279)(d)
Total stockholders' equity attributable to System1, Inc.$202,732 $8,050 $210,782 
Non-controlling interest37,746 (8,388)29,358 (b)
Total stockholders' equity$240,478 $(338)$240,140 
Total liabilities and stockholders' equity$927,544 $— $927,544 

The following tables reflect the revisions to the previously issued condensed consolidated statement of operations for the three and nine months ended September 30, 2023 (in thousands):

Three Months Ended September 30, 2023
As Previously ReportedRevision AdjustmentAs Currently Reported
Salaries and benefits$26,689 $$26,695 (a)
Total operating expenses108,666 108,672 
Operating loss(20,848)(6)(20,854)
Loss before income tax$(27,038)$(6)$(27,044)
Income tax expense (benefit)(920)(196)(1,116)(d)
Net loss from continuing operations(26,118)190 (25,928)
Net loss from discontinued operations, net of tax(137,209)— (137,209)
Net loss(163,327)190 (163,137)
Less: Net loss from continuing operations attributable to non-controlling interest(6,328)247 (6,081)(b)
Less: Net loss from discontinued operations attributable to non-controlling interest(25,566)— (25,566)
Net loss attributable to System1, Inc.$(131,433)$(57)$(131,490)
Amounts attributable to System1, Inc.:
Net loss from continuing operations$(19,790)$(57)$(19,847)(a) (b) (d)
Net loss from discontinued operations(111,643)— (111,643)
Net loss attributable to System1, Inc.$(131,433)$(57)$(131,490)
Basic and diluted net loss per share:
Continuing operations$(0.21)$— $(0.21)
Discontinued operations(1.19)0.01 (1.18)(b)
Basic and diluted net loss per share$(1.40)$0.01 $(1.39)
Weighted average number of shares outstanding - basic and diluted93,941 418 94,359 (b)
Nine Months Ended September 30, 2023
As Previously ReportedRevision AdjustmentAs Currently Reported
Salaries and benefits$82,484 $(588)$81,896 (a)
Total operating expenses373,349 (588)372,761 
Operating loss(67,498)588 (66,910)
Loss before income tax$(98,033)$588 $(97,445)
Income tax expense (benefit)(10,626)(988)(11,614)(d)
Net loss from continuing operations(87,407)1,576 (85,831)
Net loss from discontinued operations, net of tax(163,222)— (163,222)
Net loss(250,629)1,576 (249,053)
Less: Net loss from continuing operations attributable to non-controlling interest(19,543)554 (18,989)(b)
Less: Net loss from discontinued operations attributable to non-controlling interest(30,472)— (30,472)
Net loss attributable to System1, Inc.$(200,614)$1,022 $(199,592)
Amounts attributable to System1, Inc.:
Net loss from continuing operations$(67,864)$1,022 $(66,842)(a) (b) (d)
Net loss from discontinued operations(132,750)— (132,750)
Net loss attributable to System1, Inc.$(200,614)$1,022 $(199,592)
Basic and diluted net loss per share:
Continuing operations$(0.73)$0.02 $(0.71)(b)
Discontinued operations(1.42)— (1.42)
Basic and diluted net loss per share$(2.15)$0.02 $(2.13)
Weighted average number of shares outstanding - basic and diluted93,281 368 93,649 (b)

The following tables reflect the revisions related to the previously issued condensed consolidated statement of comprehensive loss for the three and nine months ended September 30, 2023 (in thousands):

Three Months Ended September 30, 2023
As Previously ReportedRevision AdjustmentAs Currently Reported
Net loss$(163,327)$190 $(163,137)(a) (d)
Other comprehensive loss:
Foreign currency translation loss(188)— (188)
Comprehensive loss(163,515)190 (163,325)
Comprehensive loss attributable to non-controlling interest(31,932)247 (31,685)(b)
Comprehensive loss attributable to System1, Inc.$(131,583)$(57)$(131,640)
Nine Months Ended September 30, 2023
As Previously ReportedRevision AdjustmentAs Currently Reported
Net loss$(250,629)$1,576 $(249,053)(a) (d)
Other comprehensive loss:
Foreign currency translation loss(109)(1)(110)(c)
Comprehensive loss(250,738)1,575 (249,163)
Comprehensive loss attributable to non-controlling interest(50,019)554 (49,465)(b)
Comprehensive loss attributable to System1, Inc.$(200,719)$1,021 $(199,698)

The following tables reflect the revisions to the previously issued condensed consolidated statement of changes in stockholders' equity for the nine months ended September 30, 2023 (in thousands). Although the impact of such revisions is pervasive throughout the condensed consolidated statement of changes in stockholders' equity as a result of the errors described above, the most significant revisions include a reduction of net loss of $1.6 million, an increase of non-controlling interest of $1.8 million, a reduction in accumulated deficit of $1.0 million and a reduction in additional paid-in-capital of $1.0 million.

Class A Common Stock
Class C Common Stock
Shares
Amount
Shares
Amount
Additional Paid-In-Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Non-Controlling Interest
Total Stockholders’
Equity
As Previously Reported
Balance at December 31, 202291,674 $9 21,747 $2 $831,566 $(439,296)$(260)$78,650 $470,671 
Net loss— — — — — (33,952)— (9,174)(43,126)
Cumulative-effect of adoption of ASU 2016-13— — — — — (326)— — (326)
Issuance of restricted stock, net of forfeitures and shares withheld for taxes832 — — — (1,730)— — — (1,730)
Issuance of common stock in connection with settlement of incentive plan407 — — — 1,659 — — — 1,659 
Conversion of Class C shares to Class A shares234 — (234)— 955 — — (955)— 
Increase in tax receivable agreement liability— — — — (441)— — — (441)
Other comprehensive loss— — — — — — (62)(47)(109)
Stock-based compensation— — — — 6,963 — — — 6,963 
Balance at March 31, 202393,147 $9 21,513 $2 $838,972 $(473,574)$(322)$68,474 $433,561 
Net loss— — — — — (35,230)— (8,947)(44,177)
Issuance of restricted stock, net of forfeitures and shares withheld for taxes455 — — — (314)— — — (314)
Other comprehensive income (loss)— — — — — — 209 (22)187 
Stock-based compensation— — — — 5,571 — — — 5,571 
Balance at June 30, 202393,602 $9 21,513 $2 $844,229 $(508,804)$(113)$59,505 $394,828 
Net loss— — — — — (131,433)— (31,894)(163,327)
Issuance of restricted stock, net of forfeitures and shares withheld for taxes656 — — — (54)— — — (54)
Class A Common Stock
Class C Common Stock
Shares
Amount
Shares
Amount
Additional Paid-In-Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Non-Controlling Interest
Total Stockholders’
Equity
Other comprehensive loss— — — — — — (165)(23)(188)
Stock-based compensation— — — — 7,102 — — — 7,102 
Balance at September 30, 202394,258 $9 21,513 $2 $851,277 $(640,237)$(278)$27,588 $238,361 
Revision Adjustments
Net loss— $— — $— $— $150 $— $50 $200 (a) (b) (d)
Issuance of restricted stock, net of forfeitures and shares withheld for taxes— — — — 281 — — (281)— (a) (b)
Issuance of common stock in connection with settlement of incentive plan— — — — 160 — — (160)— (b)
Conversion of Class C shares to Class A shares— — — — 92 — — (92)— (b)
Stock-based compensation— — — — (760)— — 958 198 (a) (b)
Balance at March 31, 2023 $  $ $(227)$150 $ $475 $398 
Net loss— — — — — 929 — 257 1,186 (a) (b) (d)
Issuance of restricted stock, net of forfeitures and shares withheld for taxes— — — — 181 — — (181)— (a) (b)
Other comprehensive loss— — — — — — (1)— (1)(c)
Stock-based compensation— — — — (615)— — 615 — (a) (b)
Balance at June 30, 2023 $  $ $(661)$1,079 $(1)$1,166 $1,583 
Net loss— — — — — (57)— 247 190 (a) (b) (d)
Issuance of restricted stock, net of forfeitures and shares withheld for taxes— — — — 258 — — (258)— (a) (b)
Stock-based compensation— — — — (609)— — 615 (a) (b)
Balance at September 30, 2023 $  $ $(1,012)$1,022 $(1)$1,770 $1,779 
As Revised
Net loss— $— — $— $— $(33,802)$— $(9,124)$(42,926)
Cumulative-effect of adoption of ASU 2016-13— — — — — (326)— — (326)
Issuance of restricted stock, net of forfeitures and shares withheld for taxes832 — — — (1,449)— — (281)(1,730)
Issuance of common stock in connection with settlement of incentive plan407 — — — 1,819 — — (160)1,659 
Class A Common Stock
Class C Common Stock
Shares
Amount
Shares
Amount
Additional Paid-In-Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Non-Controlling Interest
Total Stockholders’
Equity
Conversion of Class C shares to Class A shares234 — (234)— 1,047 — — (1,047)— 
Increase in tax receivable agreement liability— — — — (441)— — — (441)
Other comprehensive loss— — — — — — (62)(47)(109)
Stock-based compensation— — — — 6,203 — — 958 7,161 
Balance at March 31, 202393,147 $9 21,513 $2 $838,745 $(473,424)$(322)$68,949 $433,959 
Net loss— — — — — (34,301)— (8,690)(42,991)
Issuance of restricted stock, net of forfeitures and shares withheld for taxes455 — — — (133)— — (181)(314)
Other comprehensive income (loss)— — — — — — 208 (22)186 
Stock-based compensation— — — — 4,956 — — 615 5,571 
Balance at June 30, 202393,602 $9 21,513 $2 $843,568 $(507,725)$(114)$60,671 $396,411 
Net loss— — — — — (131,490)— (31,647)(163,137)
Issuance of restricted stock, net of forfeitures and shares withheld for taxes656 — — — 204 — — (258)(54)
Other comprehensive loss— — — — — — (165)(23)(188)
Stock-based compensation— — — — 6,493 — — 615 7,108 
Balance at September 30, 202394,258 $9 21,513 $2 $850,265 $(639,215)$(279)$29,358 $240,140 

The following table reflects the revisions to the previously issued condensed consolidated statement of cash flows for the nine months ended September 30, 2023 (in thousands):

As Previously ReportedRevision AdjustmentAs Currently Reported
Cash Flows from Operating Activities
Net loss$(250,629)$1,576 $(249,053)(a) (d)
Stock-based compensation43,909 203 44,112 (a)
Deferred tax benefits(18,397)(988)(19,385)(d)
Changes in operating assets and liabilities:
Accrued expenses and other current liabilities1,708 (1,779)(71)(c)
Other non-current liabilities(4,510)988 (3,522)(d)
Net cash used by operating activities(5,908)— (5,908)