XML 45 R34.htm IDEA: XBRL DOCUMENT v3.24.3
Summary of Significant Accounting Policies - Schedule of Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Current liabilities:                
Deferred tax liability $ 6,726     $ 8,307        
Total liabilities 376,467     436,155        
Stockholders’ Equity / Members’ Deficit                
Additional paid-in capital 858,740     843,112        
Accumulated deficit (768,174)     (707,662)        
Accumulated other comprehensive loss (262)     (181)        
Total stockholders' equity attributable to System1, Inc. 90,313     135,278        
Non-controlling interest 12,533     34,037        
Total stockholders' equity 102,846 $ 129,279 $ 160,405 169,315 $ 240,140 $ 396,411 $ 433,959 $ 470,671
Total liabilities and stockholders' equity $ 479,313     $ 605,470        
As Previously Reported                
Current liabilities:                
Deferred tax liability         15,009      
Total liabilities         687,066      
Stockholders’ Equity / Members’ Deficit                
Additional paid-in capital         849,398      
Accumulated deficit         (646,242)      
Accumulated other comprehensive loss         (435)      
Total stockholders' equity attributable to System1, Inc.         202,732      
Non-controlling interest         37,746      
Total stockholders' equity         240,478      
Total liabilities and stockholders' equity         927,544      
Revision Adjustment                
Current liabilities:                
Deferred tax liability         338      
Total liabilities         338      
Stockholders’ Equity / Members’ Deficit                
Additional paid-in capital         867      
Accumulated deficit         7,027      
Accumulated other comprehensive loss         156      
Total stockholders' equity attributable to System1, Inc.         8,050      
Non-controlling interest         (8,388)      
Total stockholders' equity         (338)      
Total liabilities and stockholders' equity         0      
As Currently Reported                
Current liabilities:                
Deferred tax liability         15,347      
Total liabilities         687,404      
Stockholders’ Equity / Members’ Deficit                
Additional paid-in capital         850,265      
Accumulated deficit         (639,215)      
Accumulated other comprehensive loss         (279)      
Total stockholders' equity attributable to System1, Inc.         210,782      
Non-controlling interest         29,358      
Total stockholders' equity         240,140      
Total liabilities and stockholders' equity         $ 927,544