XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Changes Stockholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Class A Common Stock
Common Stock
Class C Common Stock
Additional Paid-In-Capital
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Loss
Non-Controlling Interest
Beginning balance (in shares) at Dec. 31, 2022     91,674 21,747          
Beginning balance at Dec. 31, 2022 $ 470,671 $ (326) $ 9 $ 2 $ 831,566 $ (439,296) $ (326) $ (260) $ 78,650
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (42,926)         (33,802)     (9,124)
Issuance of common stock in connection with settlement of incentive plan (in shares)     407            
Issuance of common stock in connection with settlement of incentive plan 1,659       1,819       (160)
Conversion of Class C shares to Class A shares (in shares)     234 (234)          
Conversion of Class C shares to Class A shares 0       1,047       (1,047)
Tax receivable agreement liability and deferred taxes arising from LLC interest ownership exchanges and the issuance of common stock from equity incentive plans (441)       (441)        
Issuance of restricted stock, net of forfeitures and shares withheld for taxes (in shares)     832            
Issuance of restricted stock, net of forfeitures and shares withheld for taxes (1,730)       (1,449)       (281)
Other comprehensive loss (109)             (62) (47)
Stock-based compensation 7,161       6,203       958
Ending balance (in shares) at Mar. 31, 2023     93,147 21,513          
Ending balance at Mar. 31, 2023 433,959   $ 9 $ 2 838,745 (473,424)   (322) 68,949
Beginning balance (in shares) at Dec. 31, 2022     91,674 21,747          
Beginning balance at Dec. 31, 2022 470,671 $ (326) $ 9 $ 2 831,566 (439,296) $ (326) (260) 78,650
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (249,053)                
Ending balance (in shares) at Sep. 30, 2023     94,258 21,513          
Ending balance at Sep. 30, 2023 240,140   $ 9 $ 2 850,265 (639,215)   (279) 29,358
Beginning balance (in shares) at Mar. 31, 2023     93,147 21,513          
Beginning balance at Mar. 31, 2023 433,959   $ 9 $ 2 838,745 (473,424)   (322) 68,949
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (42,991)         (34,301)     (8,690)
Issuance of restricted stock, net of forfeitures and shares withheld for taxes (in shares)     455            
Issuance of restricted stock, net of forfeitures and shares withheld for taxes (314)       (133)       (181)
Other comprehensive loss 186             208 (22)
Stock-based compensation 5,571       4,956       615
Ending balance (in shares) at Jun. 30, 2023     93,602 21,513          
Ending balance at Jun. 30, 2023 396,411   $ 9 $ 2 843,568 (507,725)   (114) 60,671
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (163,137)         (131,490)     (31,647)
Issuance of restricted stock, net of forfeitures and shares withheld for taxes (in shares)     656            
Issuance of restricted stock, net of forfeitures and shares withheld for taxes (54)       204       (258)
Other comprehensive loss (188)             (165) (23)
Stock-based compensation 7,108       6,493       615
Ending balance (in shares) at Sep. 30, 2023     94,258 21,513          
Ending balance at Sep. 30, 2023 240,140   $ 9 $ 2 850,265 (639,215)   (279) 29,358
Beginning balance (in shares) at Dec. 31, 2023     65,855 21,513          
Beginning balance at Dec. 31, 2023 169,315   $ 7 $ 2 843,112 (707,662)   (181) 34,037
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (13,791)         (10,537)     (3,254)
Issuance of common stock in connection with settlement of incentive plan (in shares)     970            
Issuance of common stock in connection with settlement of incentive plan 1,707       2,464       (757)
Conversion of Class C shares to Class A shares (in shares)     309 (309)          
Conversion of Class C shares to Class A shares 0       241       (241)
Tax receivable agreement liability and deferred taxes arising from LLC interest ownership exchanges and the issuance of common stock from equity incentive plans (110)       (110)        
Issuance of restricted stock, net of forfeitures and shares withheld for taxes (in shares)     1,498            
Issuance of restricted stock, net of forfeitures and shares withheld for taxes (991)       178       (1,169)
Other comprehensive loss (135)             (90) (45)
Stock-based compensation 4,405       4,317       88
Contributions from members, net of distributions 5               5
Ending balance (in shares) at Mar. 31, 2024     68,632 21,204          
Ending balance at Mar. 31, 2024 160,405   $ 7 $ 2 850,202 (718,199)   (271) 28,664
Beginning balance (in shares) at Dec. 31, 2023     65,855 21,513          
Beginning balance at Dec. 31, 2023 169,315   $ 7 $ 2 843,112 (707,662)   (181) 34,037
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (79,275)                
Ending balance (in shares) at Sep. 30, 2024     70,460 21,204          
Ending balance at Sep. 30, 2024 102,846   $ 7 $ 2 858,740 (768,174)   (262) 12,533
Beginning balance (in shares) at Mar. 31, 2024     68,632 21,204          
Beginning balance at Mar. 31, 2024 160,405   $ 7 $ 2 850,202 (718,199)   (271) 28,664
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (34,845)         (26,373)     (8,472)
Issuance of restricted stock, net of forfeitures and shares withheld for taxes (in shares)     623            
Issuance of restricted stock, net of forfeitures and shares withheld for taxes (24)       284       (308)
Other comprehensive loss (96)             (24) (72)
Stock-based compensation 3,871       3,784       87
Distributions to members (32)               (32)
Ending balance (in shares) at Jun. 30, 2024     69,255 21,204          
Ending balance at Jun. 30, 2024 129,279   $ 7 $ 2 854,270 (744,572)   (295) 19,867
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (30,639)         (23,602)     (7,037)
Issuance of restricted stock, net of forfeitures and shares withheld for taxes (in shares)     1,205            
Issuance of restricted stock, net of forfeitures and shares withheld for taxes (20)       288       (308)
Other comprehensive loss (44)             33 (77)
Stock-based compensation 4,270       4,182       88
Ending balance (in shares) at Sep. 30, 2024     70,460 21,204          
Ending balance at Sep. 30, 2024 $ 102,846   $ 7 $ 2 $ 858,740 $ (768,174)   $ (262) $ 12,533