XML 23 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Class A common stock
Common Stock
Class C common stock
Additional Paid-In-Capital
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Income
Non-Controlling Interest
Beginning balance (in shares) at Dec. 31, 2022     91,674 21,747          
Beginning balance at Dec. 31, 2022 $ 470,671 $ (327) $ 9 $ 2 $ 831,566 $ (439,296) $ (327) $ (260) $ 78,650
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (285,585)         (227,221)     (58,364)
Issuance of common stock in connection with settlement of incentive plan (in shares)     407            
Issuance of common stock in connection with settlement of incentive plan 1,658       1,818       (160)
Conversion of Class C shares to Class A shares (in shares)     234 (234)          
Conversion of Class C shares to Class A shares 0       1,048       (1,048)
Tax receivable agreement liability and deferred taxes arising from LLC interest ownership exchanges and the issuance of common stock from equity incentive plans 286       286        
Issuance of restricted stock, net of forfeitures and shares withheld for taxes (in shares)     2,615            
Issuance of restricted stock, net of forfeitures and shares withheld for taxes (2,118)   $ 1   (1,108)       (1,011)
Common stock cancelled in connection with disposition of business (in shares)     (29,075)            
Common stock cancelled in connection with disposition of business (40,820)   $ (3)   (13,570) (40,818)     13,571
Other comprehensive income (loss) 35             79 (44)
Stock-based compensation 25,612       23,072       2,540
Distribution to members (97)               (97)
Ending balance (in shares) at Dec. 31, 2023     65,855 21,513          
Ending balance at Dec. 31, 2023 169,315   $ 7 $ 2 843,112 (707,662)   (181) 34,037
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (97,298)         (74,673)     (22,625)
Issuance of common stock in connection with settlement of incentive plan (in shares)     970            
Issuance of common stock in connection with settlement of incentive plan 1,707       2,464       (757)
Conversion of Class C shares to Class A shares (in shares)     2,809 (2,809)          
Conversion of Class C shares to Class A shares 0       3,291       (3,291)
Tax receivable agreement liability and deferred taxes arising from LLC interest ownership exchanges and the issuance of common stock from equity incentive plans (4,502)       (4,502)        
Issuance of restricted stock, net of forfeitures and shares withheld for taxes (in shares)     3,551            
Issuance of restricted stock, net of forfeitures and shares withheld for taxes (1,047)       1,583       (2,630)
Issuance of restricted stock for vested replacement awards (in shares)     468            
Other comprehensive income (loss) (500)             (262) (238)
Stock-based compensation 17,348       17,085       263
Distribution to members (27)               (27)
Ending balance (in shares) at Dec. 31, 2024     73,653 18,704          
Ending balance at Dec. 31, 2024 $ 84,996   $ 7 $ 2 $ 863,033 $ (782,335)   $ (443) $ 4,732