XML 97 R81.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-Based Compensation - Narrative (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Jul. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Jan. 01, 2025
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Stock-based compensation expense   $ 15,763 $ 21,235  
Restricted Stock Units (RSUs)        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Stock-based compensation expense   2,200 $ 6,600  
Unrecognized stock-based compensation expense   $ 200    
Weighted average grant date fair value (in dollars per share)   $ 1.42 $ 3.04  
Fair value of restricted stock units vested     $ 3,100  
Vested (in dollars per share)   $ 4.55 $ 8.99  
Amount of cost not yet recognized   $ 9,300    
Weighted average period   10 months 24 days    
Stock Appreciation Rights (SARs)        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Stock-based compensation expense   $ 900    
Unrecognized stock-based compensation expense   $ 3,500    
Weighted average period   2 years    
Granted (in shares) 22,400,000 22,446,000    
Vesting period 7 years      
Weighted average stock appreciation rights granted (in dollars per share)   $ 0.94    
Stock appreciation rights expected to vest, Number of shares (in shares)   0    
Stock Appreciation Rights (SARs) | Tranche I SARs        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Stock appreciation rights, outstanding $ 50,000      
Stock Appreciation Rights (SARs) | Tranche II SARs        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Stock appreciation rights, outstanding 60,000      
Stock Appreciation Rights (SARs) | Tranche III SARs        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Stock appreciation rights, outstanding 70,000      
Stock Appreciation Rights (SARs) | Tranche IV SARs        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Stock appreciation rights, outstanding $ 80,000      
Stock Appreciation Rights (SARs) | Class A common stock        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Grant awards were reserved and authorized for issuance (in shares)   23,800,000    
2022 Incentive Award Plan        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Grant awards were reserved and authorized for issuance (in shares)   1,100,000    
Aggregate percentage of common stock outstanding   2.50%    
2022 Incentive Award Plan | Subsequent event        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Shares authorized (in shares)       2,300,000