XML 63 R40.htm IDEA: XBRL DOCUMENT v3.24.1
Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of detailed information about intangible assets [abstract]  
Summary of Detailed Information About Intangible Assets

Details of and movement in items comprising intangible assets are as follows:

 

(In thousand Euros)

 

Software

 

 

Trademarks, industrial property and
customer
relationships

 

 

Development
costs

 

 

Other

 

 

Total

 

Balance at January 1, 2022

 

 

4,843

 

 

 

831

 

 

 

31,514

 

 

 

122

 

 

 

37,310

 

Additions

 

 

2,409

 

 

 

4

 

 

 

26,807

 

 

 

845

 

 

 

30,065

 

Disposals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Combination (Note 6)

 

 

350

 

 

 

3,613

 

 

 

 

 

 

 

 

 

3,963

 

Transfers

 

 

 

 

 

 

 

 

123

 

 

 

(123

)

 

 

 

Amortization for the year

 

 

(1,223

)

 

 

(363

)

 

 

(8,908

)

 

 

 

 

 

(10,494

)

Translation differences

 

 

(2

)

 

 

(43

)

 

 

1

 

 

 

 

 

 

(44

)

Balance at December 31, 2022

 

 

6,377

 

 

 

4,042

 

 

 

49,537

 

 

 

844

 

 

 

60,800

 

Additions

 

 

3,413

 

 

 

68

 

 

 

28,478

 

 

 

1,327

 

 

 

33,285

 

Disposals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Combination (Note 6)

 

 

 

 

 

16,144

 

 

 

100

 

 

 

 

 

 

16,244

 

Transfers

 

 

 

 

 

 

 

 

2,171

 

 

 

(2,171

)

 

 

 

Amortization for the year

 

 

(1,538

)

 

 

(807

)

 

 

(13,848

)

 

 

 

 

 

(16,194

)

Translation differences

 

 

(1

)

 

 

(57

)

 

 

(29

)

 

 

 

 

 

(87

)

Balance at December 31, 2023

 

 

8,251

 

 

 

19,390

 

 

 

66,408

 

 

 

 

 

 

94,049

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2021

 

 

6,020

 

 

 

1,004

 

 

 

37,646

 

 

 

122

 

 

 

44,792

 

At December 31, 2022

 

 

8,777

 

 

 

4,578

 

 

 

64,577

 

 

 

844

 

 

 

78,776

 

At December 31, 2023

 

 

12,189

 

 

 

20,733

 

 

 

95,297

 

 

 

 

 

 

128,218

 

Accumulated amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2021

 

 

(1,177

)

 

 

(173

)

 

 

(6,132

)

 

 

 

 

 

(7,482

)

At December 31, 2022

 

 

(2,400

)

 

 

(536

)

 

 

(15,040

)

 

 

 

 

 

(17,976

)

At December 31, 2023

 

 

(3,938

)

 

 

(1,343

)

 

 

(28,888

)

 

 

 

 

 

(34,170

)

Summary of the Goodwill Breakdown by CGU

The Goodwill breakdown by CGU as of December 31, 2023 and December 31, 2022 is as follows:

 

(In thousand Euros)

 

ARES

 

 

Coil

 

 

Nordics

 

 

Electromaps/
Software

 

 

Total

 

2023

 

 

4,424

 

 

 

3,101

 

 

 

2,403

 

 

 

3,457

 

 

 

13,385

 

2022

 

 

5,571

 

 

 

3,503

 

 

 

2,570

 

 

 

3,457

 

 

 

15,101