XML 64 R41.htm IDEA: XBRL DOCUMENT v3.24.1
Financial Assets And Financial Liabilities - (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of detailed information about financial instruments [abstract]  
Summary of Current and non-current financial assets

A. Current and non-current financial assets

 

 

 

December 31, 2023

 

 

December 31, 2022

 

(In thousand Euros)

 

Non-current

 

 

Current

 

 

Non-current

 

 

Current

 

Customer sales and services

 

 

 

 

 

43,258

 

 

 

 

 

 

39,797

 

Other receivables

 

 

 

 

 

140

 

 

 

 

 

 

16

 

Loans to employees

 

 

180

 

 

 

18

 

 

 

 

 

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other financial receivables

 

 

180

 

 

 

43,416

 

 

 

 

 

 

39,827

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans granted to Joint Venture

 

 

 

 

 

 

 

 

 

 

 

 

Guarantee deposit

 

 

1,341

 

 

 

 

 

 

1,133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current financial assets

 

 

1,341

 

 

 

 

 

 

1,133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantee deposit

 

 

 

 

 

82

 

 

 

 

 

 

560

 

Financial investments

 

 

 

 

 

5,728

 

 

 

 

 

 

5,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other current financial assets

 

 

 

 

 

5,810

 

 

 

 

 

 

5,957

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

1,521

 

 

 

49,226

 

 

 

1,133

 

 

 

45,784

 

Summary of Financial assets by class and category

C. Financial assets by class and category

 

 

 

December 31, 2023

 

 

(In thousand Euros)

 

Financial assets measured at amortized cost

 

 

Financial assets measured at FTVPL

 

 

Financial assets measured at FVTOCI

 

 

Total

 

Customer sales and services

 

 

43,258

 

 

 

 

 

 

 

 

 

43,258

 

Other receivables

 

 

140

 

 

 

 

 

 

 

 

 

140

 

Loans to employees

 

 

198

 

 

 

 

 

 

 

 

 

198

 

Trade and other financial receivables

 

 

43,596

 

 

 

 

 

 

 

 

 

43,596

 

Guarantee deposit

 

 

1,341

 

 

 

 

 

 

 

 

 

1,341

 

Non-current financial assets

 

 

1,341

 

 

 

 

 

 

 

 

 

1,341

 

Guarantee deposit

 

 

82

 

 

 

 

 

 

 

 

 

82

 

Financial investments

 

 

302

 

 

 

5,187

 

 

 

239

 

 

 

5,728

 

Other current financial assets

 

 

384

 

 

 

5,187

 

 

 

239

 

 

 

5,810

 

Total

 

 

45,321

 

 

 

5,187

 

 

 

239

 

 

 

50,747

 

 

 

 

December 31, 2022

 

 

(In thousand Euros)

 

Financial assets measured at amortized cost

 

 

Financial assets measured at FTVPL

 

 

Financial assets measured at FVTOCI

 

 

Total

 

Customer sales and services

 

 

39,797

 

 

 

 

 

 

 

 

 

39,797

 

Other receivables

 

 

16

 

 

 

 

 

 

 

 

 

16

 

Loans to employees

 

 

14

 

 

 

 

 

 

 

 

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other financial receivables

 

 

39,827

 

 

 

 

 

 

 

 

 

39,827

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantee deposit

 

 

1,133

 

 

 

 

 

 

 

 

 

1,133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current financial assets

 

 

1,133

 

 

 

 

 

 

 

 

 

1,133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantee deposit

 

 

560

 

 

 

 

 

 

 

 

 

560

 

Financial investments

 

 

128

 

 

 

5,030

 

 

 

239

 

 

 

5,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other current financial assets

 

 

688

 

 

 

5,030

 

 

 

239

 

 

 

5,957

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

41,648

 

 

 

5,030

 

 

 

239

 

 

 

46,917

 

Summary of Loans and borrowings

Loans and borrowings

 

 

 

December 31, 2023

 

 

December 31, 2022

 

(In thousand Euros)

 

Non- current

 

 

Current

 

 

Non- current

 

 

Current

 

Loans

 

 

80,861

 

 

 

32,037

 

 

 

44,359

 

 

 

5,853

 

Working capital lines of credit and others

 

 

 

 

 

94,459

 

 

 

 

 

 

83,415

 

Loans and borrowings

 

 

80,861

 

 

 

126,496

 

 

 

44,359

 

 

 

89,268

 

Derivative warrant liabilities

 

 

 

 

 

3,119

 

 

 

 

 

 

5,834

 

Lease liabilities (see note 9)

 

 

34,063

 

 

 

4,914

 

 

 

24,657

 

 

 

2,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

114,924

 

 

 

134,529

 

 

 

69,016

 

 

 

97,746

 

Summary of Details of the maturities, by year, of the principals and interest

Details of the maturities, by year, of the principal and interest of the loans and borrowings as of December 31, 2023 and December 31, 2022, are as follows:

 

(In thousand Euros)

 

December 31, 2023

 

 

December 31, 2022

 

2023

 

 

 

 

 

92,581

 

2024

 

 

136,179

 

 

 

14,851

 

2025

 

 

31,317

 

 

 

12,741

 

2026

 

 

26,379

 

 

 

9,460

 

2027

 

 

17,699

 

 

 

7,780

 

2028

 

 

12,831

 

 

 

3,725

 

More than five years

 

 

4,784

 

 

 

3,713

 

 

 

 

 

 

 

 

Total

 

 

229,189

 

 

 

144,851

 

Summary of Details of loan and borrowings

(In thousand Euros)

 

 

 

December 31, 2023

 

Company

Currency

 

 

Less than 1 year

 

 

1 to 3 years

 

 

Over 3 years

 

 

Total

 

Bank loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate loan

EUR

 

 

 

19,927

 

 

 

4,914

 

 

 

429

 

 

 

25,270

 

Floating rate loan

EUR

 

 

 

98,149

 

 

 

6,201

 

 

 

10,274

 

 

 

114,624

 

Covenant Loan

EUR

 

 

 

8,270

 

 

 

36,818

 

 

 

19,719

 

 

 

64,807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

126,346

 

 

 

47,933

 

 

 

30,422

 

 

 

204,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate loan

EUR

 

 

 

150

 

 

 

459

 

 

 

2,047

 

 

 

2,656

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

150

 

 

 

459

 

 

 

2,047

 

 

 

2,656

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

126,496

 

 

 

48,392

 

 

 

32,469

 

 

 

207,357

 

 

(In thousand Euros)

 

 

 

December 31, 2022

 

Company

Currency

 

 

Less than 1 year

 

 

1 to 3 years

 

 

Over 3 years

 

 

Total

 

Bank loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate loan

EUR

 

 

 

13,135

 

 

 

11,694

 

 

 

5,376

 

 

 

30,205

 

Floating rate loan

EUR

 

 

 

75,353

 

 

 

4,240

 

 

 

9,478

 

 

 

89,071

 

Covenant Loan

EUR

 

 

 

609

 

 

 

6,197

 

 

 

5,625

 

 

 

12,431

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

89,097

 

 

 

22,131

 

 

 

20,479

 

 

 

131,707

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate loan

EUR

 

 

 

171

 

 

 

384

 

 

 

1,365

 

 

 

1,920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

171

 

 

 

384

 

 

 

1,365

 

 

 

1,920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

89,268

 

 

 

22,515

 

 

 

21,844

 

 

 

133,627

 

Summary of Movement in the derivative warrant liabilities

Movement in the derivative warrant liabilities for the year ended December 31, 2023 and 2022 is summarized as follows:

 

 

Public Warrant

 

Private Warrant

 

BBVA Warrant

 

Total

 

 

Number of warrants

 

Thousand Euros

 

Number of warrants

 

Thousand Euros

 

Number of warrants

 

Thousand Euros

 

Number of warrants

 

Thousand Euros

 

At December 31, 2021

 

5,705,972

 

 

24,887

 

 

8,933,333

 

 

58,365

 

 

 

 

 

 

14,639,305

 

 

83,252

 

Public and Private Warrants exercised on January 11, 2022

 

(141,808

)

 

(472

)

 

(50,000

)

 

(276

)

 

 

 

 

 

(191,808

)

 

(748

)

Public Warrants exercised on February 1, 2022

 

(304,635

)

 

(933

)

 

 

 

 

 

 

 

 

 

(304,635

)

 

(933

)

Public Warrants exercised on March 23, 2022

 

(22

)

 

(1

)

 

 

 

 

 

 

 

 

 

(22

)

 

(1

)

Public Warrants exercised on October 10, 2022

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

-

 

Change in fair value of derivative warrant liabilities

 

 

 

(22,730

)

 

 

 

(58,018

)

 

 

 

 

 

 

 

(80,748

)

Exchange differences

 

 

 

1,419

 

 

 

 

3,593

 

 

 

 

 

 

 

 

5,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2022

 

5,259,506

 

 

2,170

 

 

8,883,333

 

 

3,664

 

 

-

 

 

-

 

 

14,142,839

 

 

5,834

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants issuance

 

 

 

 

 

 

 

 

 

1,007,894

 

 

3,893

 

 

1,007,894

 

 

3,893

 

Change in fair value of derivative warrant liabilities

 

 

 

(1,440

)

 

 

 

(2,433

)

 

 

 

(2,603

)

 

 

 

(6,476

)

Exchange differences

 

 

 

(17

)

 

 

 

(29

)

 

 

 

(86

)

 

 

 

(132

)

At December 31, 2023

 

5,259,506

 

 

713

 

 

8,883,333

 

 

1,202

 

 

1,007,894

 

 

1,204

 

 

15,150,733

 

 

3,119

 

Summary of Reconciliation of movements of liabilities to cash flows

Reconciliation of movements of liabilities to cash flows arising from financing activities

 

(In thousand Euros)

 

Loans and
borrowings

 

 

Derivative warrant liabilities

 

 

Lease liabilities

 

 

Total

 

Balance at January 1, 2023

 

 

133,627

 

 

 

5,834

 

 

 

27,301

 

 

 

166,762

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from loans

 

 

419,471

 

 

 

 

 

 

 

 

 

419,471

 

Principal paid on lease liabilities

 

 

 

 

 

 

 

 

(2,809

)

 

 

(2,809

)

Interest paid on lease liabilities

 

 

 

 

 

 

 

 

(1,341

)

 

 

(1,341

)

Repayments of loans

 

 

(337,977

)

 

 

 

 

 

 

 

 

(337,977

)

Interest and bank fees paid

 

 

(18,908

)

 

 

 

 

 

 

 

 

(18,908

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total changes from financing cash flows

 

 

62,586

 

 

 

 

 

 

(4,150

)

 

 

58,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The effect of changes in foreign exchange rates

 

 

(149

)

 

 

(132

)

 

 

(160

)

 

 

(441

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of derivative warrant liabilities

 

 

 

 

 

(6,476

)

 

 

 

 

 

(6,476

)

New leases

 

 

 

 

 

 

 

 

1,386

 

 

 

1,386

 

Business combinations

 

 

 

 

 

 

 

 

13,014

 

 

 

13,014

 

Transfers

 

 

(3,893

)

 

 

3,893

 

 

 

 

 

 

 

Interest and bank fees expenses

 

 

13,906

 

 

 

 

 

 

1,341

 

 

 

15,247

 

Other

 

 

1,280

 

 

 

 

 

 

245

 

 

 

1,525

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liability-related other changes

 

 

11,293

 

 

 

(2,583

)

 

 

15,986

 

 

 

24,696

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2023

 

 

207,357

 

 

 

3,119

 

 

 

38,977

 

 

 

249,453

 

 

(In thousand Euros)

 

Loans and
borrowings

 

 

Derivative warrant liabilities

 

 

Lease liabilities

 

 

Total

 

Balance at January 1, 2022

 

 

51,345

 

 

 

83,252

 

 

 

19,710

 

 

 

154,307

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from loans

 

 

291,204

 

 

 

 

 

 

 

 

 

291,204

 

Proceeds from warrants (Public and Private)

 

 

 

 

 

4,625

 

 

 

 

 

 

4,625

 

Principal paid on lease liabilities

 

 

 

 

 

 

 

 

(2,191

)

 

 

(2,191

)

Interest paid on lease liabilities

 

 

 

 

 

 

 

 

(1,267

)

 

 

(1,267

)

Repayments of loans

 

 

(218,902

)

 

 

 

 

 

 

 

 

(218,902

)

Repayments of borrowings

 

 

(42

)

 

 

 

 

 

 

 

 

(42

)

Interest and bank fees paid

 

 

(3,199

)

 

 

 

 

 

 

 

 

(3,199

)

Interest paid on convertible bonds

 

 

(223

)

 

 

 

 

 

 

 

 

(223

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total changes from financing cash flows

 

 

68,838

 

 

 

4,625

 

 

 

(3,458

)

 

 

70,005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The effect of changes in foreign exchange rates

 

 

46

 

 

 

5,011

 

 

 

278

 

 

 

5,335

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of derivative warrant liabilities

 

 

 

 

 

(80,748

)

 

 

 

 

 

(80,748

)

New leases

 

 

 

 

 

 

 

 

8,517

 

 

 

8,517

 

Governmental loan receivable

 

 

248

 

 

 

 

 

 

 

 

 

248

 

Public Warrants exercised

 

 

 

 

 

(6,306

)

 

 

 

 

 

(6,306

)

Business combinations

 

 

9,439

 

 

 

 

 

 

988

 

 

 

10,427

 

Interest and bank fees expenses

 

 

3,711

 

 

 

 

 

 

1,266

 

 

 

4,977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liability-related other changes

 

 

13,398

 

 

 

(87,054

)

 

 

10,771

 

 

 

(62,885

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2022

 

 

133,627

 

 

 

5,834

 

 

 

27,301

 

 

 

166,762

 

 

 

(In thousand Euros)

 

Loans and
borrowings

 

 

Derivative warrant liabilities

 

 

Lease liabilities

 

 

Convertible
bonds

 

 

Total

 

Balance at January 1, 2021

 

 

22,372

 

 

 

 

 

 

4,117

 

 

 

26,146

 

 

 

52,635

 

Proceeds from loans

 

 

204,677

 

 

 

 

 

 

 

 

 

 

 

 

204,677

 

Proceeds from borrowings

 

 

124

 

 

 

 

 

 

 

 

 

 

 

 

124

 

Proceeds from warrants (Public and Private)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from convertible bonds

 

 

 

 

 

 

 

 

 

 

 

34,550

 

 

 

34,550

 

Principal paid on lease liabilities

 

 

 

 

 

 

 

 

(828

)

 

 

 

 

 

(828

)

Interest paid on lease liabilities

 

 

 

 

 

 

 

 

(631

)

 

 

 

 

 

(631

)

Repayments of loans

 

 

(176,324

)

 

 

 

 

 

 

 

 

 

 

 

(176,324

)

Repayments of borrowings

 

 

(87

)

 

 

 

 

 

 

 

 

 

 

 

(87

)

Interest and bank fees paid

 

 

(3,047

)

 

 

 

 

 

 

 

 

 

 

 

(3,047

)

Interest paid on convertible bonds

 

 

 

 

 

 

 

 

 

 

 

(997

)

 

 

(997

)

Other payments

 

 

(297

)

 

 

 

 

 

 

 

 

 

 

 

(297

)

Total changes from financing cash flows

 

 

25,046

 

 

 

 

 

 

(1,459

)

 

 

33,553

 

 

 

57,140

 

The effect of changes in foreign exchange rates

 

 

 

 

 

 

 

 

(2

)

 

 

 

 

 

(2

)

Issuance of Public and Private Warrants on Transaction date

 

 

 

 

 

14,491

 

 

 

 

 

 

 

 

 

14,491

 

Public Warrants exercised

 

 

 

 

 

(193

)

 

 

 

 

 

 

 

 

(193

)

Change in fair value of derivative warrant liabilities

 

 

 

 

 

68,954

 

 

 

 

 

 

 

 

 

68,954

 

Valuation of convertible bonds

 

 

 

 

 

 

 

 

 

 

 

25,491

 

 

 

25,491

 

Redemption of convertible bonds and convertible note

 

 

 

 

 

 

 

 

 

 

 

(87,105

)

 

 

(87,105

)

New leases

 

 

 

 

 

 

 

 

16,423

 

 

 

 

 

 

16,423

 

Interest accrual

 

 

470

 

 

 

 

 

 

 

 

 

(470

)

 

 

 

Governmental loan receivable

 

 

365

 

 

 

 

 

 

 

 

 

 

 

 

365

 

Interest and bank fees expenses

 

 

3,092

 

 

 

 

 

 

631

 

 

 

2,385

 

 

 

6,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liability-related other changes

 

 

3,927

 

 

 

83,252

 

 

 

17,054

 

 

 

(59,699

)

 

 

44,534

 

Balance at December 31, 2021

 

 

51,345

 

 

 

83,252

 

 

 

19,710

 

 

 

 

 

 

154,307

 

Summary of Trade and other payables

Details of trade and other payables at December 31, 2023 and 2022 are as follows:

 

(In thousand Euros)

 

December 31, 2023

 

 

December 31, 2022

 

Suppliers

 

 

36,538

 

 

 

65,830

 

Personnel (salaries payable)

 

 

5,843

 

 

 

5,351

 

Customer advances

 

 

2,700

 

 

 

68

 

Total

 

 

45,081

 

 

 

71,249