XML 77 R54.htm IDEA: XBRL DOCUMENT v3.24.1
Financial Risk Management (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of Financial Risk Management [Abstract]  
Summary of Credit Risk

The maximum credit risk exposure is as follows:

 

 

 

December 31, 2023

 

 

December 31, 2022

 

(In thousand Euros)

 

Non-current

 

 

Current

 

 

Non-current

 

 

Current

 

Customer sales and services

 

 

 

 

 

43,258

 

 

 

 

 

 

39,797

 

Other receivables

 

 

 

 

 

140

 

 

 

 

 

 

16

 

Loans to employees

 

 

180

 

 

 

18

 

 

 

 

 

 

14

 

Trade and other financial receivables

 

 

180

 

 

 

43,416

 

 

 

 

 

 

39,827

 

Loans granted to Joint Venture

 

 

 

 

 

 

 

 

 

 

 

 

Guarantee deposit

 

 

1,341

 

 

 

 

 

 

1,133

 

 

 

 

Non-current financial assets

 

 

1,521

 

 

 

 

 

 

1,133

 

 

 

 

Guarantee deposit

 

 

 

 

 

82

 

 

 

 

 

 

560

 

Financial investments

 

 

 

 

 

5,728

 

 

 

 

 

 

5,397

 

Other current financial assets

 

 

 

 

 

5,810

 

 

 

 

 

 

5,957

 

Total

 

 

1,521

 

 

 

49,226

 

 

 

1,133

 

 

 

45,784

 

Summary of Interest Rate Risk

Interest rate risk arises from possible losses due to changes in the fair value or the future cash flows of a financial instrument because of fluctuations in market interest rates.

 

(In thousand Euros)

 

Currency

 

December 31, 2023

 

 

December 31, 2022

 

Fixed rate Loan

 

EUR

 

 

27,926

 

 

 

32,125

 

Floating rate loan

 

EUR

 

 

179,431

 

 

 

101,502

 

Total

 

 

 

 

207,357

 

 

 

133,627

 

This analysis assumes that all other variables are held constant and considers the effect of interest rates.

 

 

 

2023

 

 

2022

 

 

2021

 

(In thousand Euros)

 

Profit or loss

 

 

Profit or loss

 

 

Profit or loss

 

 

 

100 bp increase

 

 

100 bp decrease

 

 

100 bp increase

 

 

100 bp decrease

 

 

100 bp increase

 

 

100 bp decrease

 

Floating rate loan

 

 

(1,951

)

 

 

1,951

 

 

 

(1,317

)

 

 

1,317

 

 

 

(691

)

 

 

691

 

Summary of Sensitivity of a Reasonably Possible Strengthening (Weakening)

The following table shows the sensitivity of monetary assets and liabilities to a reasonably possible strengthening (weakening) of the Euro in each of the foreign currencies as of December 31. This analysis assumes that all other variables, particularly interest rates, remain constant and ignores any impact from anticipated sales and purchases. The Group’s exposure to foreign currency exchange for all other currencies is not significant.

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

Profit or loss

 

 

Profit or loss

 

 

Profit or loss

 

(In thousand Euros)

 

Strengthening

 

 

Weakening

 

 

Strengthening

 

 

Weakening

 

 

Strengthening

 

 

Weakening

 

USD (10% movement)

 

 

(1,270

)

 

 

1,552

 

 

 

(565

)

 

 

691

 

 

 

(8,819

)

 

 

10,779

 

Summary of Liquidity Risk

Details of working capital are as follows:

 

(In thousand Euros)

 

December 31, 2023

 

 

December 31, 2022

 

Current assets

 

 

256,924

 

 

 

255,171

 

Current liabilities

 

 

190,774

 

 

 

178,793

 

Total

 

 

66,150

 

 

 

76,378

 

Summary of Maturity Analysis for Derivative Financial Liabilities

Details of the maturities, by year, of the principal of the loans and borrowings at December 31, are as follows:

 

 

 

December 31, 2023

 

(In Euros)

 

Capital

 

 

Interest

 

 

Total

 

2024

 

 

126,496

 

 

 

9,682

 

 

 

136,179

 

2025

 

 

25,533

 

 

 

5,784

 

 

 

31,317

 

2026

 

 

22,859

 

 

 

3,520

 

 

 

26,379

 

2027

 

 

15,831

 

 

 

1,868

 

 

 

17,699

 

2028

 

 

12,017

 

 

 

815

 

 

 

12,831

 

More than five years

 

 

4,621

 

 

 

163

 

 

 

4,784

 

Total

 

 

207,357

 

 

 

21,832

 

 

 

229,189

 

 

 

 

December 31, 2022

 

(In Euros)

 

Capital

 

 

Interest

 

 

Total

 

2023

 

 

89,268

 

 

 

3,428

 

 

 

92,696

 

2024

 

 

12,063

 

 

 

2,785

 

 

 

14,848

 

2025

 

 

10,688

 

 

 

2,014

 

 

 

12,702

 

2026

 

 

8,024

 

 

 

1,398

 

 

 

9,422

 

2027

 

 

6,907

 

 

 

838

 

 

 

7,745

 

More than five years

 

 

6,677

 

 

 

759

 

 

 

7,436

 

Total

 

 

133,627

 

 

 

11,222

 

 

 

144,849