XML 87 R64.htm IDEA: XBRL DOCUMENT v3.24.1
Business Combinations And Capital Reorganization - Summary of Assets and Liabilities Recognized at Fair Value as a Result of the Acquisition For Intelligent Solutions AS (Detail)
€ in Thousands, $ in Thousands
Dec. 31, 2023
EUR (€)
Nov. 02, 2023
EUR (€)
Aug. 04, 2022
EUR (€)
Aug. 04, 2022
USD ($)
Albert Buettner GmbH [Member]        
Amounts Recognised As Of Acquisition Date For Each Major Class Of Assets Acquired And Liabilities Assumed [Line Items]        
Property, plant and equipment € 18,322      
Intangible Assets 16,244      
Right of use 13,014      
Inventories 8,403      
Trade and other financial receivables 679      
Other assets 765      
Cash and cash equivalents 690      
Total Assets 58,117      
Lease liabilities (13,014)      
Deferred tax liabilities (8,378)      
Trade and other financial payables (562)      
Other liabilities (25)      
Total Liabilities (21,979)      
Identifiable net assets acquired 36,138      
Purchase considerations 24,972 € 24,972    
Goodwill arising on acquisition (11,166)      
AR Electronic Solutions SL [Member]        
Amounts Recognised As Of Acquisition Date For Each Major Class Of Assets Acquired And Liabilities Assumed [Line Items]        
Property, plant and equipment 1,567      
Intangible Assets 1,919      
Right of use 1,224      
Inventories 6,891      
Trade and other financial receivables 2,670      
Cash and cash equivalents 5,078      
Total Assets 19,408      
Lease liabilities (988)      
Deferred tax liabilities (1,086)      
Trade and other financial payables (5,697)      
Total Liabilities (14,944)      
Identifiable net assets acquired 4,464      
Purchase considerations 10,035      
Goodwill arising on acquisition 5,571      
AR Electronic Solutions SL [Member] | Non Current Loans And Borrowings [member]        
Amounts Recognised As Of Acquisition Date For Each Major Class Of Assets Acquired And Liabilities Assumed [Line Items]        
Non-current loans and borrowings (4,383)      
AR Electronic Solutions SL [Member] | Current Loans And Borrowings [Member]        
Amounts Recognised As Of Acquisition Date For Each Major Class Of Assets Acquired And Liabilities Assumed [Line Items]        
Non-current loans and borrowings (2,790)      
AR Electronic Solutions SL [Member] | Financial Assets At Acquisition Date [member]        
Amounts Recognised As Of Acquisition Date For Each Major Class Of Assets Acquired And Liabilities Assumed [Line Items]        
Non-current financial assets 59      
Coil, Inc [Member]        
Amounts Recognised As Of Acquisition Date For Each Major Class Of Assets Acquired And Liabilities Assumed [Line Items]        
Intangible Assets 2,057      
Inventories 142      
Trade and other financial receivables 817      
Cash and cash equivalents 97      
Total Assets 3,113      
Deferred tax liabilities (438)      
Trade and other financial payables (452)      
Total Liabilities (3,156)      
Identifiable net assets acquired (43)     $ (2,000)
Purchase considerations 3,572   € 3,572  
Goodwill arising on acquisition 3,615      
Coil, Inc [Member] | Non Current Loans And Borrowings [member]        
Amounts Recognised As Of Acquisition Date For Each Major Class Of Assets Acquired And Liabilities Assumed [Line Items]        
Non-current loans and borrowings (2,195)      
Coil, Inc [Member] | Current Loans And Borrowings [Member]        
Amounts Recognised As Of Acquisition Date For Each Major Class Of Assets Acquired And Liabilities Assumed [Line Items]        
Non-current loans and borrowings € (71)