XML 114 R91.htm IDEA: XBRL DOCUMENT v3.24.1
Financial Assets And Financial Liabilities - Summary Of Reconciliation Of Movements Of Liabilities To Cash Flows (Detail) - EUR (€)
€ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Beginning Balance € 166,762 € 154,307 € 52,635
Proceeds from loans 419,471 291,204 204,677
Proceeds from warrants (Public and Private)   4,625  
Proceeds from borrowings     124
Proceeds from convertible bonds     34,550
Principal paid on lease liabilities (2,809) (2,191) (828)
Interest paid on lease liabilities (1,341) (1,267) (631)
Repayments of loans (337,977) (218,902) (176,324)
Repayments of borrowings   (42) (87)
Interest and bank fees paid (18,908) (3,199) (3,047)
Interest paid on convertible bonds   (223) (997)
Other payments     (297)
Total changes from financing cash flows 58,436 70,005 57,140
The effect of changes in foreign exchange rates (441) 5,335 (2)
Issuance of Public and Private Warrants on Transaction date     14,491
Public Warrants exercised   (6,306) (193)
Change in fair value of derivative warrant liabilities (6,476) (80,748) 68,954
Valuation of convertible bonds     25,491
Redemption of convertible bonds and convertible note     (87,105)
New leases 1,386 8,517 16,423
Governmental loan receivable   248 365
Business combinations 13,014 10,427  
Interest and bank fees expenses 15,247 4,977 6,108
Other 1,525    
Total liability-related other changes 24,696 (62,885) 44,534
Ending Balance 249,453 166,762 154,307
Loans and borrowings [member]      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Beginning Balance 133,627 51,345 22,372
Proceeds from loans 419,471 291,204 204,677
Proceeds from borrowings     124
Repayments of loans (337,977) (218,902) (176,324)
Repayments of borrowings   (42) (87)
Interest and bank fees paid (18,908) (3,199) (3,047)
Interest paid on convertible bonds   (223)  
Other payments     (297)
Total changes from financing cash flows 62,586 68,838 25,046
The effect of changes in foreign exchange rates (149) 46 0
Interest accrual     470
Governmental loan receivable   248 365
Business combinations   9,439  
Transfers (3,893)    
Interest and bank fees expenses 13,906 3,711 3,092
Other 1,280    
Total liability-related other changes 11,293 13,398 3,927
Ending Balance 207,357 133,627 51,345
Derivative warrant liabilities [member]      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Beginning Balance 5,834 83,252  
Proceeds from warrants (Public and Private)   4,625  
Total changes from financing cash flows   4,625  
The effect of changes in foreign exchange rates (132) 5,011  
Issuance of Public and Private Warrants on Transaction date     14,491
Public Warrants exercised   (6,306) (193)
Change in fair value of derivative warrant liabilities (6,476) (80,748) 68,954
Transfers 3,893    
Total liability-related other changes (2,583) (87,054) 83,252
Ending Balance 3,119 5,834 83,252
Lease liabilities [member]      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Beginning Balance 27,301 19,710 4,117
Principal paid on lease liabilities (2,809) (2,191) (828)
Interest paid on lease liabilities (1,341) (1,267) (631)
Total changes from financing cash flows (4,150) (3,458) (1,459)
The effect of changes in foreign exchange rates (160) 278 (2)
New leases 1,386 8,517 16,423
Business combinations 13,014 988  
Interest and bank fees expenses 1,341 1,266 631
Other 245    
Total liability-related other changes 15,986 10,771 17,054
Ending Balance € 38,977 € 27,301 19,710
Convertible bonds [member]      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Beginning Balance     26,146
Proceeds from convertible bonds     34,550
Interest paid on convertible bonds     (997)
Total changes from financing cash flows     33,553
The effect of changes in foreign exchange rates     0
Valuation of convertible bonds     25,491
Redemption of convertible bonds and convertible note     (87,105)
Interest accrual     (470)
Governmental loan receivable     0
Interest and bank fees expenses     2,385
Total liability-related other changes     € (59,699)