XML 295 R100.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income Taxes - Deferred Tax Assets (Liabilities) Components (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Deferred tax assets:          
Accrued liabilities $ 259 $ 22      
Deferred revenue 18,721 52,102      
Bad debts reserve 1,103 556      
Deferred compensation 5,635 12,431      
Federal net operating loss carry forwards 15,324 18,993      
State net operating loss carry forwards 4,940 1,737      
Foreign net operating loss carry forwards 10,212 13,243      
Deferred rent 474 636      
Capital loss carry forward 1,541 229      
Transaction costs 0 2,038      
Other 2,947 2,155      
Total deferred tax assets 61,156 104,142      
Deferred tax liabilities:          
Intangible assets (12,491) (16,014)      
Basis difference (6,612) (12,859)      
Installment sale (8,909) (23,177)      
Depreciation and amortization (14,356) (28,134)      
Total deferred tax liabilities (42,368) (80,184)      
Less: valuation allowance (32,523) (14,180)      
Net deferred income tax (liabilities) assets $ (13,735)   $ (10,017) $ (13,336) $ (6,716)
Net deferred income tax (liabilities) assets   $ 9,778