XML 300 R105.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Quarterly Results of Operations (Unaudited) Restatement Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Cash and cash equivalents $ 156,299 $ 169,801 $ 110,344 $ 89,986 $ 86,782 $ 147,872 $ 235,967
Restricted cash 89,826 [1] 41,632 [1] 12,975 21,042 26,302 0  
Marketable securities 3,111 12,506 16,973 62,274 63,713    
Accounts receivable, net 78,186 [1] 107,474 [1] 156,227 120,243 116,366    
Prepaid and other current assets 43,557 38,277 47,340 48,908 53,488    
Assets of discontinued operations, current     1,632 1,632 1,088    
Total current assets 370,979 369,690 345,491 344,085 347,739    
Property and equipment, net 111,825 158,205 171,548 170,507 165,620    
Goodwill 237,303 224,651 233,605 236,006 228,621 149,928  
Intangible assets, net 132,167 162,968 186,165 194,391 204,361    
Deferred tax assets     42,200 34,764 30,433    
Marketable securities 0 2,974 3,968 13,949 17,934    
Assets of discontinued operations, non-current     25,778 26,186 26,594    
Other assets 5,236 8,658 10,056 10,371 12,215    
Total Assets 965,411 1,054,351 1,018,811 1,030,259 1,033,517    
Accounts payable 5,959 17,057 28,724 35,150 33,171    
Accrued expenses 72,739 76,882 58,531 67,619 77,242    
Deferred revenues 75,829 57,430 45,679 42,144 38,649    
Contingent consideration obligation 0 2,833 3,405 4,754 1,644    
Short-term debt 0 29,000 38,000 47,000 50,000    
Total current liabilities 192,486 183,202 174,339 196,667 200,706    
Lease financing obligation 11,183 12,450 13,125 13,668 14,094    
Convertible debt, net of debt issuance costs 227,704 226,291 225,938 225,585 225,231    
Deferred tax liability 13,735   10,017 13,336 6,716    
Deferred revenues 25,241 65,630 59,208 61,507 42,685    
Other liabilities 6,195 8,193 8,008 8,324 20,213    
Redeemable noncontrolling interest 25,280 25,280 25,280 25,280 25,280    
Common stock 5 5 3 4 4    
Treasury stock (105,584) (106,631) (96,767) (98,488) (75,044)    
Additional paid-in capital 597,553 571,153 547,623 540,348 535,526    
Accumulated other comprehensive loss (23,373) (42,350) (30,747) (33,808) (28,291)    
Retained earnings (5,014) 107,620 82,784 77,836 66,397    
Total stockholders' equity 463,587 529,797 502,896 485,892 498,592 505,329 463,464
Total liabilities & stockholders' equity $ 965,411 1,054,351 1,018,811 1,030,259 1,033,517    
As Previously Reported              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Cash and cash equivalents   181,018 123,319 111,028 113,084 147,634 235,967
Restricted cash   0 0 0 0    
Marketable securities   12,506 16,973 62,274 63,713    
Accounts receivable, net   137,233 208,607 154,061 150,790    
Prepaid and other current assets   33,696 45,972 47,677 53,236    
Assets of discontinued operations, current     10,970 10,595 9,503    
Total current assets   364,453 405,841 385,635 390,326    
Property and equipment, net   155,599 168,083 167,135 162,040    
Goodwill   269,905 275,914 278,315 271,666    
Intangible assets, net   203,864 215,666 222,045 230,986    
Deferred tax assets     1,904 1,902 5,176    
Marketable securities   2,974 3,968 13,949 17,934    
Assets of discontinued operations, non-current     43,433 44,001 44,568    
Other assets   7,541 9,920 10,050 10,867    
Total Assets   1,164,729 1,124,729 1,123,032 1,133,563    
Accounts payable   15,770 28,724 35,150 33,171    
Accrued expenses   69,435 54,066 52,534 48,695    
Deferred revenues   27,542 26,106 28,009 32,113    
Contingent consideration obligation   11,860 8,229 7,657 1,271    
Short-term debt   29,000 38,000 47,000 50,000    
Total current liabilities   153,607 155,125 170,350 165,250    
Lease financing obligation   12,121 13,082 13,623 14,047    
Convertible debt, net of debt issuance costs   226,291 225,938 225,585 225,231    
Deferred tax liability     26,397 29,716 23,096    
Deferred revenues   12,134          
Other liabilities   3,783 20,399 22,545 19,900    
Redeemable noncontrolling interest   49,856 52,616 55,459 58,323    
Common stock   5 3 4 4    
Treasury stock   (95,183) (95,183) (95,812) (72,368)    
Additional paid-in capital   575,093 561,992 547,970 535,945    
Accumulated other comprehensive loss   (43,253) (31,788) (34,880) (29,254)    
Retained earnings   220,453 196,148 188,472 193,389    
Total stockholders' equity   657,115 631,172 605,754 627,716   529,107
Total liabilities & stockholders' equity   1,164,729 1,124,729 1,123,032 1,133,563    
Adjustments              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Cash and cash equivalents   (11,217)       $ 238 0
Total stockholders' equity             (65,643)
Revenue - Hosting, before income tax effect | Adjustments              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Accounts receivable, net   (344) (155) (174) (42)    
Total current assets   (344) (155) (174) (42)    
Total Assets   (344) (155) (174) (42)    
Deferred revenues   33,398 22,288 15,494 8,860    
Total current liabilities   33,398 22,288 15,494 8,860    
Deferred revenues   52,965 41,934 42,266 36,039    
Retained earnings   (86,707) (64,377) (57,934) (44,941)    
Total stockholders' equity   (86,707) (64,377) (57,934) (44,941)   (20,152)
Total liabilities & stockholders' equity   (344) (155) (174) (42)    
Revenue - Evidence of Arrangement and Other Revenue, before income tax effect | Adjustments              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Accounts receivable, net   (36,509) (60,711) (41,754) (42,041)    
Total current assets   (36,509) (60,711) (41,754) (42,041)    
Total Assets   (36,509) (60,711) (41,754) (42,041)    
Accrued expenses   5,274          
Deferred revenues   (151) 1,628 1,890 1,378    
Total current liabilities   5,123 6,857 17,895 31,141    
Deferred revenues   531 17,274 19,241 6,646    
Other liabilities     (16,691) (18,585) (4,114)    
Accumulated other comprehensive loss   658 639 670 562    
Retained earnings   (42,821) (68,790) (60,975) (76,276)    
Total stockholders' equity   (42,163) (68,151) (60,305) (75,714)   (5,960)
Total liabilities & stockholders' equity   (36,509) (60,711) (41,754) (42,041)    
Acquisitions & Divestiture, before income tax effect              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Total Assets     (76,297) (77,518) (78,800)    
Accrued expenses     441 285 (11)    
Deferred revenues     (4,345) (3,251) (3,777)    
Contingent consideration obligation     (4,824) (2,903) 373    
Total current liabilities     (8,728) (5,869) (3,415)    
Lease financing obligation     43 45 47    
Deferred revenues     0 0      
Redeemable noncontrolling interest     (28,898) (28,982) (29,066)    
Additional paid-in capital     (7,667) (7,667) (7,667)    
Retained earnings     (31,047) (35,045) (38,699)    
Total stockholders' equity     (38,714) (42,712) (46,366)    
Total liabilities & stockholders' equity     (76,297) (77,518) (78,800)    
Acquisitions & Divestiture, before income tax effect | Adjustments              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Accounts receivable, net   7,896          
Prepaid and other current assets   1,408 862 724 420    
Total current assets   9,304 862 724 420    
Property and equipment, net   (823)          
Goodwill   (41,358) (54,903) (54,901) (55,637)    
Intangible assets, net   (19,830) (20,941) (22,052) (23,163)    
Other assets   (70) (1,315) (1,289) (420)    
Total Assets   (67,748)          
Accrued expenses   971          
Deferred revenues   (3,360)          
Contingent consideration obligation   (9,027)          
Total current liabilities   (11,416)          
Lease financing obligation   41          
Redeemable noncontrolling interest   (28,813)          
Additional paid-in capital   (7,667)          
Retained earnings   (19,893)          
Total stockholders' equity   (27,560)         (60,238)
Total liabilities & stockholders' equity   (67,748)          
Capitalized Software and Other, before income tax effect | Adjustments              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Cash and cash equivalents   (11,217) (12,975) (21,042) (26,302)    
Restricted cash   41,632 12,975 21,042 26,302    
Accounts receivable, net   (802) 8,486 8,110 7,659    
Prepaid and other current assets   (1,166) (143) (142) (817)    
Assets of discontinued operations, current     (9,338) (8,963) (8,415)    
Total current assets   28,447 (995) (995) (1,573)    
Property and equipment, net   3,429 3,465 3,372 3,580    
Goodwill     16,490 16,488 16,488    
Intangible assets, net   (21,066) (8,560) (5,602) (3,462)    
Assets of discontinued operations, non-current     (17,655) (17,815) (17,974)    
Other assets   1,187 1,451 1,610 1,768    
Total Assets   (18,003) (5,804) (2,942) (1,173)    
Accounts payable   1,287 0 0 0    
Accrued expenses   246 300 300 299    
Deferred revenues   1 2 2 75    
Total current liabilities   1,534 302 302 374    
Lease financing obligation   288          
Deferred revenues       0 0    
Other liabilities   1,679 1,569 1,633 1,696    
Redeemable noncontrolling interest   4,237     (3,977)    
Treasury stock   (11,448) (1,584) (2,676) (2,676)    
Additional paid-in capital   3,727 (6,702) 45 7,248    
Accumulated other comprehensive loss   138 295 295 294    
Retained earnings   (18,158) (1,246) (1,344) (4,132)    
Total stockholders' equity   (25,741) (9,237) (3,680) 734   (3,901)
Total liabilities & stockholders' equity   (18,003) (5,804) (2,942) (1,173)    
Income tax adjustments | Adjustments              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Prepaid and other current assets   4,339 649 649 649    
Total current assets   4,339 649 649 649    
Goodwill   (3,896) (3,896) (3,896) (3,896)    
Deferred tax assets     40,296 32,862 25,257    
Total Assets   12,226 37,049 29,615 22,010    
Accrued expenses   956 (1,505) (1,505) (1,504)    
Total current liabilities   956 (1,505) (1,505) (1,504)    
Deferred tax liability     (16,380) (16,380) (16,380)    
Other liabilities   2,731 2,731 2,731 2,731    
Accumulated other comprehensive loss   107 107 107 107    
Retained earnings   54,746 52,096 44,662 37,056    
Total stockholders' equity   54,853 52,203 44,769 37,163   $ 24,608
Total liabilities & stockholders' equity   $ 12,226 $ 37,049 $ 29,615 $ 22,010    
[1] See Note 6 -Investments in Affiliates and Related Transactions for related party transactions reflected in this account