XML 76 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Restatement of Previously Issued Consolidated Financial Statements - Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Current assets:      
Cash and cash equivalents $ 216,558 $ 169,801 $ 89,986
Restricted cash 6,580 41,632 $ 21,042
Marketable securities 7,165 12,506  
Accounts receivable, net 107,270 107,474  
Prepaid and other current assets 53,088 38,277  
Total current assets 447,767 369,690  
Restricted cash   0  
Marketable securities 1,193 2,974  
Property and equipment, net 136,640 158,205  
Goodwill 231,941 224,651  
Intangible assets, net 145,876 162,968  
Deferred tax assets 36,888 13,286  
Other assets 9,098 8,658  
Note receivable from related party 82,099 70,269  
Equity method investment 44,023 43,650  
Total assets 2,037,417 1,054,351  
Current liabilities:      
Accounts payable 8,995 17,057  
Accrued expenses 61,129 76,882  
Deferred revenues 97,339 57,430  
Contingent consideration obligation 2,831 2,833  
Short-term debt 877,043 29,000  
Total current liabilities 1,120,545 183,202  
Lease financing obligation 11,871 12,450  
Convertible debt, net of debt issuance costs 226,998 226,291  
Deferred tax liabilities 16,601 3,508  
Deferred revenues 41,429 65,630  
Other liabilities 8,871 8,193  
Redeemable noncontrolling interest 25,280 25,280  
Stockholder's equity      
Common stock 5 5  
Treasury stock, at cost (5,059 and 5,096 shares at June 30, 2017 and December 31, 2016, respectively) (105,584) (106,631)  
Additional paid-in capital 588,637 571,153  
Accumulated other comprehensive loss (28,255) (42,350)  
Retained earnings 19,161 107,620  
Total stockholders’ equity 473,964 529,797  
Total liabilities and stockholders’ equity $ 2,037,417 1,054,351  
As Previously Reported      
Current assets:      
Cash and cash equivalents   181,018  
Restricted cash   0  
Marketable securities   12,506  
Accounts receivable, net   137,233  
Prepaid and other current assets   33,696  
Total current assets   364,453  
Restricted cash   30,000  
Marketable securities   2,974  
Property and equipment, net   155,599  
Goodwill   269,905  
Intangible assets, net   203,864  
Deferred tax assets   1,503  
Other assets   7,541  
Note receivable from related party   83,000  
Equity method investment   45,890  
Total assets   1,164,729  
Current liabilities:      
Accounts payable   15,770  
Accrued expenses   69,435  
Deferred revenues   27,542  
Contingent consideration obligation   11,860  
Short-term debt   29,000  
Total current liabilities   153,607  
Lease financing obligation   12,121  
Convertible debt, net of debt issuance costs   226,291  
Deferred tax liabilities   49,822  
Deferred revenues   12,134  
Other liabilities   3,783  
Redeemable noncontrolling interest   49,856  
Stockholder's equity      
Common stock   5  
Treasury stock, at cost (5,059 and 5,096 shares at June 30, 2017 and December 31, 2016, respectively)   (95,183)  
Additional paid-in capital   575,093  
Accumulated other comprehensive loss   (43,253)  
Retained earnings   220,453  
Total stockholders’ equity   657,115  
Total liabilities and stockholders’ equity   1,164,729  
Revenue - Hosting | Adjustments      
Current assets:      
Accounts receivable, net   (344)  
Total current assets   (344)  
Total assets   (344)  
Current liabilities:      
Deferred revenues   33,398  
Total current liabilities   33,398  
Deferred revenues   52,965  
Stockholder's equity      
Retained earnings   (86,707)  
Total stockholders’ equity   (86,707)  
Total liabilities and stockholders’ equity   (344)  
Acquisitions & Divestiture | Adjustments      
Current assets:      
Accounts receivable, net   7,896  
Prepaid and other current assets   1,408  
Total current assets   9,304  
Property and equipment, net   (823)  
Goodwill   (41,358)  
Intangible assets, net   (19,830)  
Other assets   (70)  
Note receivable from related party   (12,731)  
Equity method investment   (2,240)  
Total assets   (67,748)  
Current liabilities:      
Accrued expenses   971  
Deferred revenues   (3,360)  
Contingent consideration obligation   (9,027)  
Total current liabilities   (11,416)  
Lease financing obligation   41  
Redeemable noncontrolling interest   (28,813)  
Stockholder's equity      
Additional paid-in capital   (7,667)  
Retained earnings   (19,893)  
Total stockholders’ equity   (27,560)  
Total liabilities and stockholders’ equity   (67,748)  
Revenue - Evidence of Arrangement and Other Revenue | Adjustments      
Current assets:      
Accounts receivable, net   (36,509)  
Total current assets   (36,509)  
Total assets   (36,509)  
Current liabilities:      
Accrued expenses   5,274  
Deferred revenues   (151)  
Total current liabilities   5,123  
Deferred revenues   531  
Stockholder's equity      
Accumulated other comprehensive loss   658  
Retained earnings   (42,821)  
Total stockholders’ equity   (42,163)  
Total liabilities and stockholders’ equity   (36,509)  
Capitalized Software and Other | Adjustments      
Current assets:      
Cash and cash equivalents   (11,217)  
Restricted cash   41,632  
Accounts receivable, net   (802)  
Prepaid and other current assets   (1,166)  
Total current assets   28,447  
Restricted cash   (30,000)  
Property and equipment, net   3,429  
Intangible assets, net   (21,066)  
Other assets   1,187  
Total assets   (18,003)  
Current liabilities:      
Accounts payable   1,287  
Accrued expenses   246  
Deferred revenues   1  
Total current liabilities   1,534  
Lease financing obligation   288  
Other liabilities   1,679  
Redeemable noncontrolling interest   4,237  
Stockholder's equity      
Treasury stock, at cost (5,059 and 5,096 shares at June 30, 2017 and December 31, 2016, respectively)   (11,448)  
Additional paid-in capital   3,727  
Accumulated other comprehensive loss   138  
Retained earnings   (18,158)  
Total stockholders’ equity   (25,741)  
Total liabilities and stockholders’ equity   (18,003)  
Income Taxes | Adjustments      
Current assets:      
Prepaid and other current assets   4,339  
Total current assets   4,339  
Goodwill   (3,896)  
Deferred tax assets   11,783  
Total assets   12,226  
Current liabilities:      
Accrued expenses   956  
Total current liabilities   956  
Deferred tax liabilities   (46,314)  
Other liabilities   2,731  
Stockholder's equity      
Accumulated other comprehensive loss   107  
Retained earnings   54,746  
Total stockholders’ equity   54,853  
Total liabilities and stockholders’ equity   $ 12,226