XML 80 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions and Divestitures - Intralinks (Details) - USD ($)
Jan. 19, 2017
Jun. 30, 2017
Dec. 31, 2016
Business Acquisition [Line Items]      
Goodwill   $ 231,941,000 $ 224,651,000
Intralinks Holdings, Inc.      
Business Acquisition [Line Items]      
Cash consideration for outstanding Intralinks' common shares $ 746,071,000    
Cash consideration for accelerated equity awards to Intralinks' employees upon change in control 7,873,000    
Cash consideration for vested unexercised Intralinks' stock options 19,838,000    
Cash consideration for existing Intralinks' debt 77,800,000    
Cash consideration for shareholders purchase price settlement 2,794,000    
Total cash consideration transferred 854,376,000    
Fair value of replacement awards 4,702,000    
Total consideration transferred 859,078,000    
Cash 39,370,000    
Accounts receivable 46,182,000    
Prepaid expenses and other assets 9,775,000    
Property and equipment, net $ 14,075,000    
Property and equipment, net, weighted average life 4 years    
Goodwill $ 482,822,000    
Intangible assets 411,577,000    
Other assets, long-term 3,865,000    
Investment in unconsolidated affiliate 5,800,000    
Total assets acquired 1,013,466,000    
Accounts payable 4,853,000    
Accrued expenses 21,421,000    
Deferred revenues, short-term 12,449,000    
Deferred tax liability 110,044,000    
Deferred revenues, long-term 1,051,000    
Other liabilities, long-term 4,570,000    
Total liabilities 154,388,000    
Net assets acquired 859,078,000    
Tax deductible goodwill 0    
Intralinks Holdings, Inc. | Developed Technology Rights      
Business Acquisition [Line Items]      
Intangible assets $ 79,400,000    
Intangible assets, weighted average life 6 years    
Intralinks Holdings, Inc. | Capitalized software costs      
Business Acquisition [Line Items]      
Intangible assets $ 277,000    
Intangible assets, weighted average life 1 year    
Intralinks Holdings, Inc. | Trade names      
Business Acquisition [Line Items]      
Intangible assets $ 47,800,000    
Intangible assets, weighted average life 18 years    
Intralinks Holdings, Inc. | Customer Relationships      
Business Acquisition [Line Items]      
Intangible assets $ 284,100,000    
Intangible assets, weighted average life 10 years    
Goldman Sachs Bank USA | 2017 Term Facility      
Business Acquisition [Line Items]      
Borrowing capacity $ 900,000,000    
Proceeds from credit agreement $ 900,000,000