XML 29 R22.htm IDEA: XBRL DOCUMENT
v3.25.1

Earnings (Loss) Per Share | 3 Months Ended
--- | ---
Mar. 31, 2025
Earnings Per Share [Abstract] |
Earnings (Loss) Per Share | Note 13. Earnings (Loss) Per Share The Company has two classes of common stock authorized: Class A common stock and Class B common stock. The rights of the holders of Class A and Class B common stock are identical, except with respect to voting. Each share of Class A common stock is entitled to one vote per share and each share of Class B common stock is entitled to twenty-five votes per share. The Company allocates undistributed earnings attributable to common stock between the common stock classes on a one-to-one basis when computing net loss per share. As a result, basic and diluted net income (loss) per share of Class A common stock and Class B common stock are equivalent. Earnings (loss) per share is computed by dividing net earnings (loss) attributable to common shareholders by the weighted average number of common shares outstanding during the period on a basic and diluted basis. The Company's net (loss) income used in computing basic and diluted earnings per share. Diluted (loss) earnings per share considers the impact of potentially dilutive securities. The following is a calculation of the basic and diluted earnings per share for the Company's common stock, including a reconciliation between net income attributable to common stockholders used for Basic EPS and Diluted EPS for the three months ended March 31, 2025 and 2024:
(in thousands, except share and per share data) |  | Three Months Ended March 31, |
|  | 2025 |  |  | 2024 |
Basic Earnings Per Share |  |  |  |  |  |
Numerator: |  |  |  |  |  |
Net (loss) income used to compute basic (loss) earnings per share |  | $ | (4,250 | ) |  | $ | 50,599 |
Denominator: |  |  |  |  |  |
Weighted average common stock outstanding used in basic EPS computations |  |  | 151,289,278 |  |  |  | 130,712,032 |
(Loss) earnings per share, basic |  | $ | (0.03 | ) |  | $ | 0.39 |
Diluted Earnings Per Share |  |  |  |  |  |
Numerator: |  |  |  |  |  |
Net (loss) income attributable to common stockholders |  | $ | (4,250 | ) |  | $ | 50,599 |
If-converted impact on net income attributable to common stockholders |  |  | - |  |  |  | 3,673 |
Net (loss) income attributable to common stockholders for diluted EPS |  | $ | (4,250 | ) |  | $ | 54,272 |
Denominator: |  |  |  |  |  |
Weighted average common stock outstanding used in basic EPS computations |  |  | 151,289,278 |  |  |  | 130,712,032 |
Weighted average effect of dilutive securities |  |  | - |  |  |  | 15,315,053 |
Weighted average common stock outstanding used in diluted EPS computations |  |  | 151,289,278 |  |  |  | 146,027,085 |
Diluted (Loss) Earnings Per Share |  | $ | (0.03 | ) |  | $ | 0.37 |
Since the Company was in a net loss position the three months ended March 31, 2025, basic net loss per share attributable to common stockholders is the same as diluted net loss per share as the inclusion of all potential common shares outstanding would have been anti-dilutive. Potentially dilutive securities that were not included in the diluted per share calculations because they would be anti-dilutive were as follows:
|  | Three Months Ended March 31, |
Anti-dilutive securities excluded from diluted loss per share: |  | 2025 |  |  | 2024 |
Anti-dilutive Earnout Awards |  |  | 19,195,100 |  |  |  | 19,195,100 |
Anti-dilutive stock options |  |  | 170,494 |  |  |  | - |
Anti-dilutive restricted stock units |  |  | 12,424,203 |  |  |  | 5,569,966 |
Anti-dilutive GPO Convertible Note |  |  | 6,660,606 |  |  |  | - |
Anti-dilutive Dragonfly Seller Convertible Notes |  |  | 1,273,138 |  |  |  | - |
Anti-dilutive Era Convertible Note |  |  | 4,547,533 |  |  |  | - |
Anti-dilutive Convertible Notes |  |  | 11,653,244 |  |  |  |
Total anti-dilutive securities excluded from diluted (loss) earnings per share |  |  | 55,924,318 |  |  |  | 24,765,066 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration