XML 76 R69.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements and Disclosures - Schedule of Fair Value on a Recurring Basis (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Short-term Investments    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Assets $ 4,526  
Fair Value, Recurring Basis | Public Warrants    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Liabilities 1,422 $ 1,338
Fair Value, Recurring Basis | Private Placement Warrants    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Liabilities 1,190 1,120
Fair Value, Recurring Basis | GPO Convertible Note    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Liabilities 35,704 36,524
Fair Value, Recurring Basis | Dragonfly Seller Convertible Notes    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Liabilities 8,765 8,979
Fair Value, Recurring Basis | Era Convertible Note    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Liabilities 4,914  
Fair Value, Recurring Basis | Guaranteed Return Liability    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Liabilities 493  
Fair Value, Recurring Basis | Cash Equivalents    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Assets 6,298 4,836
Fair Value, Recurring Basis | Short-term Investments    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Assets 4,526 5,796
Fair Value, Recurring Basis | Level 1 | Public Warrants    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Liabilities 1,422 1,338
Fair Value, Recurring Basis | Level 1 | Guaranteed Return Liability    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Liabilities 493  
Fair Value, Recurring Basis | Level 1 | Cash Equivalents    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Assets 6,298 4,836
Fair Value, Recurring Basis | Level 2 | Private Placement Warrants    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Liabilities 1,190 1,120
Fair Value, Recurring Basis | Level 2 | Short-term Investments    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Assets 4,526 5,796
Fair Value, Recurring Basis | Level 3 | GPO Convertible Note    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Liabilities 35,704 36,524
Fair Value, Recurring Basis | Level 3 | Dragonfly Seller Convertible Notes    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Liabilities 8,765 $ 8,979
Fair Value, Recurring Basis | Level 3 | Era Convertible Note    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Liabilities $ 4,914