XML 26 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Balance Sheets (Unaudited) (USD $)
Jun. 30, 2011
Dec. 31, 2010
Current:    
Cash and cash equivalents $ 2,091,988 $ 1,503,105
Accounts receivable 389,134 391,114
Other receivables 1,000 39,105
Prepaid expenses and other assets 1,258,634 24,568
Total current assets 3,740,756 1,957,892
Property and equipment, net 122,091 140,918
Other assets:    
Loan costs, net of accumulated amortization of $6,957 and $5,060 1,898 3,795
Security deposits 8,340 8,340
Total assets 3,873,085 2,110,945
Current liabilities:    
Accounts payable 671,952 633,506
Related party payable 6,128 3,358
Accrued expenses 104,184 81,014
Unearned revenue 1,228,956 1,097,466
Current portion of notes payable 186,807 351,568
Total current liabilities 2,198,027 2,166,912
Notes payable, less current portion   10,569
Deferred rent 3,950 9,220
Warrant liability 1,037,419  
Total liabilities 3,239,396 2,186,701
Stockholders' deficit (Notes 4 and 5):    
Common Stock 3,798  
Additional paid-in capital 16,029,306 14,074,956
Accumulated deficit (15,399,415) (14,152,192)
Total stockholders' equity (deficit) 633,689 (75,756)
Total liabilities and stockholders' equity (deficit) 3,873,085 2,110,945
Series A Convertible Preferred Stock
    
Stockholders' deficit (Notes 4 and 5):    
Preferred Stock   76 [1]
Series A-1 Convertible Preferred Stock
    
Stockholders' deficit (Notes 4 and 5):    
Preferred Stock   78 [2]
Series A-2 Convertible Preferred Stock
    
Stockholders' deficit (Notes 4 and 5):    
Preferred Stock   1,226 [3]
Series A Common Stock
    
Stockholders' deficit (Notes 4 and 5):    
Preferred Stock   50 [4]
Series B Non-Voting Common Stock
    
Stockholders' deficit (Notes 4 and 5):    
Preferred Stock   $ 50 [5]
[1] Series A convertible preferred stock; $.0001 par value; 2,958,786 shares authorized; 762,907 shares issued and outstanding (liquidation preference at December 31, 2010, $1,070,473)
[2] Series A-1 convertible preferred stock; $.0001 par value; 3,609,326 shares authorized; 778,307 shares issued and outstanding (liquidation preference at December 31, 2010, $2,221,992)
[3] Series A-2 convertible preferred stock; $.0001 par value; 13,099,885 shares authorized; 12,259,334 shares issued and outstanding (liquidation preference at December 31, 2010, $10,674,017)
[4] Series A common stock; $.0001 par value; 24,832,003 shares authorized; 504,270 shares issued and outstanding
[5] Series B nonvoting common stock; $.0001 par value; 500,000 shares authorized, issued and outstanding