XML 23 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Jun. 30, 2012
Dec. 31, 2011
Current:    
Cash and cash equivalents $ 190,225 $ 225,277
Accounts receivable, net 614,695 690,575
Prepaid expenses 312,706 165,736
Deferred finance costs, net of accumulated amortization of $11,034 16,766 0
Other current assets 28,960 38,897
Total current assets 1,163,352 1,120,485
Property and equipment, net 136,844 152,434
Intangible assets, net of accumulated amortization of $38,355 and $17,434 87,170 108,091
Security deposits 17,388 21,038
Total assets 1,404,754 1,402,048
Current liabilities    
Accounts payable 1,373,770 1,080,015
Accrued payroll 238,412 224,438
Deferred rent 1,645 10,830
Unearned revenue 1,139,355 1,132,794
Compound embedded derivative 124,022 0
Current portion of capital lease obligations 15,992 25,070
Current portion of notes payable 572,426 0
Total current liabilities 3,465,622 2,473,147
Capital lease obligations, less current portion 19,463 27,850
Warrant liability 4,983 752,486
Total liabilities 3,490,068 3,253,483
Stockholders’ deficit:    
Common stock, $.0001 par value; 12,500,000 shares authorized; 1,611,230 and 966,227 issued and outstanding 161 97
Additional paid-in capital 18,801,888 16,279,252
Accumulated deficit (20,887,363) (18,130,784)
Total stockholders’ deficit (2,085,314) (1,851,435)
Total liabilities and stockholders’ deficit 1,404,754 1,402,048
Series A Convertible Preferred Stock [Member]
    
Stockholders’ deficit:    
Series A convertible preferred stock; $.0001 par value; 240 shares authorized; 5 and 230 shares issued and outstanding $ 0 $ 0