XML 24 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash flow from operating activites: [Abstract]    
Net loss $ (2,756,579) $ (1,247,223)
Adjustments to rconcile net loss to net cash used for operating activities: [Abstract]    
Depreciation and amortization 56,554 20,724
Stock-based compensation 118,984 16,000
Stock issued for payment of services 225,473 0
Loss on exchange and change in fair value of derivatives, net 133,034 (29,791)
Cash provided by (used for): [Abstract]    
Accounts receivable, net 75,880 1,980
Prepaid expense and other current assets 33,962 (1,195,961)
Accounts payable 293,755 41,216
Accrued payroll 42,676 23,170
Unearned revenue 6,561 131,490
Deferred rent (9,185) (5,270)
Net cash used for operating activities (1,778,885) (2,243,665)
Cash flows from investing activities: [Abstract]    
Purchase of equipment (9,009) 0
Return of deposits 3,650 0
Net cash used for investing activities (5,359) 0
Cash flows from financing activities: [Abstract]    
Proceeds from issuance of notes payable, net 543,700 500,000
Proceeds from issuance of common and preferred stock and warrants, net 1,221,858 2,507,473
Proceeds from exercise of stock options 1,099 405
Payments on notes payable and capital leases (17,465) (175,330)
Net cash provided financing activities 1,749,192 2,832,548
Net increase (decrease) in cash and cash equivalents (35,052) 588,883
Cash and cash equivalents, beginning of year 225,277 1,503,105
Cash and cash equivalents, end of year 190,225 2,091,988
Supplemental cash flow information: [Abstract]    
Cash paid during period for interest 4,532 12,023
Non-cash financing and investing activities [Abstract]    
Fair value of compound embedded derivative in promissory notes 27,776 0
Value of common stock issued for deferred finance costs and future services 170,995 0
Promissory note exchanged in financing arrangement 0 500,000
Fair value of warrants issued $ 0 $ 1,067,210