XML 23 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Sep. 30, 2012
Dec. 31, 2011
Current:    
Cash and cash equivalents $ 1,304,012 $ 225,277
Accounts receivable, net 692,694 690,575
Prepaid expenses 147,627 165,736
Deferred finance costs, net of accumulated amortization of $18,701 9,099 0
Other current assets 11,627 38,897
Total current assets 2,165,059 1,120,485
Property and equipment, net 124,103 152,434
Intangible assets, net of accumulated amortization of $48,815 and $17,434 76,710 108,091
Security deposits 17,388 21,038
Total assets 2,383,260 1,402,048
Current liabilities    
Accounts payable 1,051,400 1,080,015
Accrued payroll 193,747 224,438
Deferred rent 2,330 10,830
Unearned revenue 1,235,401 1,132,794
Compound embedded derivative 84,765 0
Current portion of capital lease obligations 16,795 25,070
Current portion of notes payable 596,564 0
Total current liabilities 3,181,002 2,473,147
Capital lease obligations, less current portion 14,951 27,850
Warrant liability 43,205 752,486
Total liabilities 3,239,158 3,253,483
Stockholders’ deficit:    
Common stock, $.0001 par value; 12,500,000 shares authorized; 4,117,460 and 966,227 issued and outstanding 412 97
Additional paid-in capital 20,982,623 16,279,252
Accumulated deficit (21,838,933) (18,130,784)
Total stockholders’ deficit (855,898) (1,851,435)
Total liabilities and stockholders’ deficit 2,383,260 1,402,048
Series A Convertible Preferred Stock [Member]
    
Stockholders’ deficit:    
Series A convertible preferred stock; $.0001 par value; 240 shares authorized; 5 and 230 shares issued and outstanding $ 0 $ 0