XML 49 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Financial Instruments - Derivative Warrants (Details) (USD $)
 0 Months Ended 3 Months Ended 9 Months Ended 9 Months Ended 4 Months Ended 9 Months Ended
Sep. 11, 2012
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
May 15, 2012
Dec. 31, 2011
Jul. 31, 2011
May 31, 2011
Sep. 30, 2012
Binomial Lattice Option Valuation Technique [Member]
Warrant [Member]
Sep. 30, 2011
Binomial Lattice Option Valuation Technique [Member]
Warrant [Member]
Sep. 30, 2012
Binomial Lattice Option Valuation Technique [Member]
Warrant [Member]
Minimum [Member]
Sep. 30, 2011
Binomial Lattice Option Valuation Technique [Member]
Warrant [Member]
Minimum [Member]
Sep. 30, 2012
Binomial Lattice Option Valuation Technique [Member]
Warrant [Member]
Maximum [Member]
Sep. 30, 2011
Binomial Lattice Option Valuation Technique [Member]
Warrant [Member]
Maximum [Member]
Aug. 31, 2012
Common Stock [Member]
Sep. 30, 2012
Common Stock [Member]
Derivative [Line Items]                                  
Common stock, shares, issued (shares)   4,117,460   4,117,460   274,224 966,227                    
Common stock, par value (per share)   $ 0.0001   $ 0.0001     $ 0.0001                    
Common shares linked to derivative warrants (shares)   128,350   128,350     154,132 250 153,882                
Issuance of warrants, public offering (shares) 110,000                                
Change in fair value of derivative   $ 10,903 $ 43,780 $ 738,628 $ 73,571                        
Exchange of warrants for common stock (shares)                               135,782 135,782
Loss on exchange of warrants   $ (37,610)   $ (802,123)                          
Fair market value of asset (per share)                   $ 0.88 [1] $ 13.20 [1]            
Exercise price (per share)                   $ 20.00 $ 20.00            
Term (in years)                   3 years 7 months [2]     4 years 7 months [2]   4 years 11 months [2]    
Implied expected life (in years)                   3 years 7 months [3]     4 years 6 months [3]   4 years 9 months [3]    
Volatility range of inputs (percentage)                       49.60% [4] 62.20% [4] 70.50% [4] 93.60% [4]    
Equivalent volatility (percentage)                   58.30% [3] 75.20% [3]            
Risk-free interest rate range of inputs (percentage)                       0.10% [5] 0.02% [5] 0.31% [5] 0.96% [5]    
Equivalent risk-free interest rate (percentage)                   0.19% [3]     0.28% [3]   0.33% [3]    
[1] The fair market value of the asset was determined by the Company using all available information including, but not limited to the trading market price and the actual, negotiated prices paid by the independent investors in the May 2011 Offering and a private offering in December 2011.
[2] The term is the contractual remaining term, allocated among twelve equal intervals for purposes of calculating other inputs, such as volatility and risk-free rate.
[3] The implied expected life, and equivalent volatility and risk-free interest rate amounts are derived from the Binomial.
[4] The Company does not have a market trading history upon which to base its forward-looking volatility. Accordingly, the Company selected peer companies that provided a reasonable basis upon which to calculate volatility for each of the intervals described in (1), above.
[5] The risk-free rates used for inputs represent the yields on zero coupon US Government Securities with periods to maturity consistent with the intervals described in (1), above.