XML 1041 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Dec. 31, 2013
Dec. 31, 2012
Current:    
Cash and cash equivalents $ 530,052 $ 657,946
Accounts receivable 1,659,802 426,818
Prepaid expenses 109,960 162,565
Deferred finance costs, net of accumulated amortization of $53,884 and $25,923 5,217 1,877
Other current assets 78,269 11,627
Total current assets 2,383,300 1,260,833
Property and equipment, net 156,482 113,757
Intangible assets, net of accumulated amortization of $77,276 and $59,276 0 18,000
Software development costs 362,346 0
Security deposits 46,574 9,048
Total assets 2,948,702 1,401,638
Current liabilities    
Accounts payable 817,057 1,163,307
Accrued expenses 365,454 187,868
Unearned revenue 1,292,228 1,140,140
Compound embedded derivative 0 11,817
Current portion of capital lease obligations 43,852 17,638
Current portion of notes payable 0 75,000
Total current liabilities 2,518,591 2,595,770
Capital lease obligations, less current portion 34,013 10,212
Notes payable, less current portion 0 106,355
Deferred Rent Credit, Noncurrent 14,179 0
Warrant liability 1,832,945 2,750
Total liabilities 4,399,728 2,715,087
Stockholders’ deficit:    
Common stock, $.0001 par value; 100,000,000 shares authorized; 22,560,653 and 6,186,997 issued and outstanding 2,256 619
Additional paid-in capital 24,672,132 21,489,354
Accumulated deficit (26,125,414) (22,803,422)
Total stockholders’ deficit (1,451,026) (1,313,449)
Total liabilities and stockholders’ deficit 2,948,702 1,401,638
Series A Convertible Preferred Stock [Member]
    
Stockholders’ deficit:    
Series A convertible preferred stock; $.0001 par value; 240 shares authorized; zero and 5 shares issued and outstanding $ 0 $ 0