XML 1043 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash flow from operating activites: [Abstract]    
Net loss $ (3,321,992) $ (4,672,638)
Adjustments to rconcile net loss to net cash used for operating activities: [Abstract]    
Depreciation and amortization 51,229 49,980
Amortization of intangible assets 45,961 67,765
Impairment of Intangible Assets, Finite-lived 0 48,249
Gain (Loss) on Disposition of Property Plant Equipment (2,879) 0
Stock-based compensation 725,254 181,610
Stock issued for payment of services 443,588 675,538
Loss on exchange of warrants and debt 94,214 802,123
Change in fair value of derivatives and notes payable carried at fair value, net 251,847 (711,379)
Bad debt expense 26,389 17,623
Cash provided by (used for): [Abstract]    
Accounts receivable, net (1,259,373) 246,134
Prepaid expense and other current assets (15,226) 41,129
Accounts payable (346,250) 83,292
Accrued expenses 203,990 38,911
Unearned revenue 152,088 7,346
Deferred rent 14,179 (10,830)
Net cash used for operating activities (2,936,981) (3,135,147)
Cash flows from investing activities: [Abstract]    
Purchase of equipment (17,586) (11,303)
Payments to Develop Software (362,346) 0
Security deposits (37,526) 11,990
Net cash provided by (used for) investing activities (417,458) 687
Cash flows from financing activities: [Abstract]    
Proceeds from issuance of notes payable, net 1,439,798 543,700
Proceeds from issuance of common stock and warrants, net 2,004,111 3,047,400
Proceeds from exercise of stock options 0 1,099
Payments on notes payable and capital leases (217,364) (25,070)
Net cash provided financing activities 3,226,545 3,567,129
Net increase in cash and cash equivalents (127,894) 432,669
Cash and cash equivalents, beginning of year 657,946 225,277
Cash and cash equivalents, end of year 530,052 657,946
Supplemental cash flow information: [Abstract]    
Cash paid during period for interest 13,045 10,389
Non-cash financing and investing activities:    
Fair value of compound embedded derivative in promissory notes 0 27,776
Fair value of common stock issued for future services 0 10,688
Fair value of warrants issued 2,352,108 49,170
Conversion of notes to common stock 1,501,229 521,513
Acquisition of assets through capital lease $ 73,489 $ 0