XML 68 R54.htm IDEA: XBRL DOCUMENT v3.3.1.900
Derivative Financial Instruments (Details 1) - Warrant [Member] - $ / shares
 12 Months Ended
Aug. 14, 2015
Dec. 31, 2015
Dec. 31, 2014
Derivative [Line Items]      
Fair market value of asset (per share) [1]   $ 7.66  
Binomial Lattice Option Valuation Technique [Member]      
Derivative [Line Items]      
Fair market value of asset (per share) $ 8.40   $ 5.60
Exercise price (per share)   $ 25.00  
Term (in years) [2] 3 years 6 months 1 year 8 months  
Implied expected life (in years) [3] 3 years 6 months 1 year 8 months  
Volatility range of inputs (percentage) [4]   83.00%  
Equivalent volatility (percentage) [3] 47.00% 83.00%  
Risk-free interest rate range of inputs (percentage) [5] 1.08% 1.06%  
Equivalent risk-free interest rate (percentage) [3] 1.08% 1.06%  
Minimum [Member] | Binomial Lattice Option Valuation Technique [Member]      
Derivative [Line Items]      
Exercise price (per share) $ 5.00   $ 7.00
Term (in years) [2]     2 years 8 months
Implied expected life (in years) [3]     2 years 8 months
Volatility range of inputs (percentage) [4] 41.00%   42.00%
Equivalent volatility (percentage) [3]     48.00%
Risk-free interest rate range of inputs (percentage) [5]     1.10%
Equivalent risk-free interest rate (percentage) [3]     1.10%
Maximum [Member] | Binomial Lattice Option Valuation Technique [Member]      
Derivative [Line Items]      
Exercise price (per share) $ 10.00   $ 25.00
Term (in years) [2]     4 years 2 months
Implied expected life (in years) [3]     4 years 2 months
Volatility range of inputs (percentage) [4] 50.00%   71.00%
Equivalent volatility (percentage) [3]     54.00%
Risk-free interest rate range of inputs (percentage) [5]     1.38%
Equivalent risk-free interest rate (percentage) [3]     1.38%
[1] The fair market value of the asset was determined by using the Company's closing stock price as reflected in the over-the-counter market.
[2] The term is the contractual remaining term, allocated among twelve equal intervals for purposes of calculating other inputs, such as volatility and risk-free rate.
[3] The implied expected life, and equivalent volatility and risk-free interest rate amounts are derived from the binomial.
[4] The Company does not have a market trading history upon which to base its forward-looking volatility. Accordingly, the Company selected peer companies that provided a reasonable basis upon which to calculate volatility for each of the intervals described in (2), above.
[5] The risk-free rates used for inputs represent the yields on zero coupon U.S. Government Securities with periods to maturity consistent with the intervals described in (2), above.